Odd Burger Income Statement

Financials in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020
Revenue	3.19	3.1	3.24	2.95	1.17	1.07
Revenue Growth (YoY)	-2.40%	-4.43%	9.86%	152.45%	9.43%	6.08%
Cost of Revenue	2.17	2.09	2.4	2.4	1.11	0.87
Gross Profit	1.02	1.01	0.84	0.55	0.06	0.2
Selling, General & Admin	3.32	3.14	5.03	4.59	2.97	0.49
Operating Expenses	3.32	3.14	5.03	4.59	2.97	0.71
Operating Income	-2.3	-2.14	-4.18	-4.03	-2.92	-0.51
Interest Expense	-0.08	-0.19	-0.32	-0.24	-0.1	-0.07
Interest & Investment Income	0.18	0.17	0.09	0.01	-	-
Other Non Operating Income (Expenses)	-0	0	0.05	-0.01	0.03	-2.26
EBT Excluding Unusual Items	-2.2	-2.16	-4.37	-4.27	-2.99	-2.85
Gain (Loss) on Sale of Assets	0.06	0.03	-0.02	0.02	0.06	-
Asset Writedown	-	-	-0.21	-0.05	-	-0.13
Other Unusual Items	-	-	-	0.01	-2.24	0.2
Pretax Income	-2.14	-2.13	-4.6	-4.29	-5.17	-2.78
Net Income	-2.14	-2.13	-4.6	-4.29	-5.17	-2.78
Net Income to Common	-2.14	-2.13	-4.6	-4.29	-5.17	-2.78
Shares Outstanding (Basic)	95	92	90	84	71	54
Shares Outstanding (Diluted)	95	92	90	84	71	54
Shares Change (YoY)	3.62%	2.89%	7.38%	17.81%	31.74%	-
EPS (Basic)	-0.02	-0.02	-0.05	-0.05	-0.07	-0.05
EPS (Diluted)	-0.02	-0.02	-0.05	-0.05	-0.07	-0.05
Free Cash Flow	-1.34	-0.62	-1.25	-3.79	-3.25	-0.18
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.04	-0.05	-0.00
Gross Margin	31.88%	32.43%	26.02%	18.79%	4.77%	18.66%
Operating Margin	-72.16%	-68.97%	-129.00%	-136.64%	-249.43%	-48.12%
Profit Margin	-67.14%	-68.66%	-141.91%	-145.18%	-442.24%	-260.27%
Free Cash Flow Margin	-42.12%	-20.12%	-38.67%	-128.55%	-277.72%	-16.87%
EBITDA	-2.17	-1.79	-3.73	-3.61	-2.78	-0.44
EBITDA Margin	-68.12%	-57.84%	-114.99%	-122.20%	-237.39%	-41.01%
D&A For EBITDA	0.13	0.35	0.45	0.43	0.14	0.08
EBIT	-2.3	-2.14	-4.18	-4.03	-2.92	-0.51
EBIT Margin	-72.16%	-68.97%	-129.00%	-136.64%	-249.43%	-48.12%
Revenue as Reported	3.19	3.1	3.24	2.95	1.17	1.07
Advertising Expenses	-	0.07	0.42	0.27	0.36	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.