ONAR Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	3.18	2.57	2.8
Revenue Growth (YoY)	23.55%	-8.16%	-
Cost of Revenue	3.03	2.61	2.93
Gross Profit	0.15	-0.04	-0.13
Selling, General & Admin	7.38	1.35	0.89
Other Operating Expenses	-	0.02	0.08
Operating Expenses	7.66	1.96	1.53
Operating Income	-7.51	-2	-1.65
Interest Expense	-1.56	-0.44	-0.09
Other Non Operating Income (Expenses)	0.08	-	-
EBT Excluding Unusual Items	-8.99	-2.44	-1.74
Merger & Restructuring Charges	-	-0.46	-
Gain (Loss) on Sale of Investments	-0.49	0.18	-
Gain (Loss) on Sale of Assets	0.3	-	-
Other Unusual Items	-0.15	-0.36	-
Pretax Income	-9.33	-3.08	-1.74
Earnings From Continuing Operations	-9.33	-3.08	-1.74
Earnings From Discontinued Operations	0.05	-	-
Net Income	-9.28	-3.08	-1.74
Net Income to Common	-9.28	-3.08	-1.74
Shares Outstanding (Basic)	123	20	17
Shares Outstanding (Diluted)	123	20	17
Shares Change (YoY)	507.57%	21.69%	-
EPS (Basic)	-0.08	-0.15	-0.11
EPS (Diluted)	-0.08	-0.15	-0.11
Free Cash Flow	-1.37	-1.76	-0.38
Free Cash Flow Per Share	-0.01	-0.09	-0.02
Gross Margin	4.65%	-1.58%	-4.51%
Operating Margin	-236.15%	-77.71%	-59.02%
Profit Margin	-291.77%	-119.81%	-62.17%
Free Cash Flow Margin	-43.18%	-68.41%	-13.46%
EBITDA	-7.23	-1.41	-1.1
EBITDA Margin	-227.32%	-54.97%	-39.12%
D&A For EBITDA	0.28	0.59	0.56
EBIT	-7.51	-2	-1.65
EBIT Margin	-236.15%	-77.71%	-59.02%