Optimus Group Company Limited (OPTGF)
OTCMKTS · Delayed Price · Currency is USD
2.250
-0.110 (-4.66%)
At close: May 21, 2025

Optimus Group Company Statistics

Total Valuation

OPTGF has a market cap or net worth of 171.01 million. The enterprise value is 903.93 million.

Market Cap171.01M
Enterprise Value 903.93M

Important Dates

The next estimated earnings date is Tuesday, August 12, 2025.

Earnings Date Aug 12, 2025
Ex-Dividend Date Sep 29, 2025

Share Statistics

Current Share Class 68.26M
Shares Outstanding n/a
Shares Change (YoY) +16.58%
Shares Change (QoQ) -0.06%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 34.15M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.10
PB Ratio 1.01
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio 3.29
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.63, with an EV/FCF ratio of -223.00.

EV / Earnings -280.25
EV / Sales 0.50
EV / EBITDA 8.63
EV / EBIT 19.35
EV / FCF -223.00

Financial Position

The company has a current ratio of 1.00, with a Debt / Equity ratio of 4.73.

Current Ratio 1.00
Quick Ratio 0.49
Debt / Equity 4.73
Debt / EBITDA 7.68
Debt / FCF -198.46
Interest Coverage 1.39

Financial Efficiency

Return on equity (ROE) is -0.14% and return on invested capital (ROIC) is 3.28%.

Return on Equity (ROE) -0.14%
Return on Assets (ROA) 2.97%
Return on Invested Capital (ROIC) 3.28%
Return on Capital Employed (ROCE) 10.30%
Revenue Per Employee 714,358
Profits Per Employee -1,283
Employee Count2,513
Asset Turnover 1.81
Inventory Turnover 6.42

Taxes

In the past 12 months, OPTGF has paid 7.69 million in taxes.

Income Tax 7.69M
Effective Tax Rate 103.04%

Stock Price Statistics

The stock price has decreased by -55.27% in the last 52 weeks. The beta is 0.34, so OPTGF's price volatility has been lower than the market average.

Beta (5Y) 0.34
52-Week Price Change -55.27%
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) 28.15
Average Volume (20 Days) 345

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, OPTGF had revenue of 1.80 billion and -3.23 million in losses. Loss per share was -0.05.

Revenue1.80B
Gross Profit 291.16M
Operating Income 47.08M
Pretax Income 7.47M
Net Income -3.23M
EBITDA 104.75M
EBIT 47.08M
Loss Per Share -0.05
Full Income Statement

Balance Sheet

The company has 86.61 million in cash and 804.46 million in debt, giving a net cash position of -717.85 million.

Cash & Cash Equivalents 86.61M
Total Debt 804.46M
Net Cash -717.85M
Net Cash Per Share n/a
Equity (Book Value) 170.04M
Book Value Per Share 2.33
Working Capital -434,063
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 52.02 million and capital expenditures -56.07 million, giving a free cash flow of -4.05 million.

Operating Cash Flow 52.02M
Capital Expenditures -56.07M
Free Cash Flow -4.05M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 16.22%, with operating and profit margins of 2.62% and -0.18%.

Gross Margin 16.22%
Operating Margin 2.62%
Pretax Margin 0.42%
Profit Margin -0.18%
EBITDA Margin 5.84%
EBIT Margin 2.62%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.12, which amounts to a dividend yield of 5.35%.

Dividend Per Share 0.12
Dividend Yield 5.35%
Dividend Growth (YoY) -62.42%
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield -16.58%
Shareholder Yield -11.23%
Earnings Yield -1.89%
FCF Yield -2.37%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on March 28, 2024. It was a forward split with a ratio of 4.

Last Split Date Mar 28, 2024
Split Type Forward
Split Ratio 4

Scores

OPTGF has an Altman Z-Score of 2.11 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.11
Piotroski F-Score 5