Orgenesis Inc. (ORGS)
OTCMKTS · Delayed Price · Currency is USD
0.7100
+0.3100 (77.50%)
At close: Jul 31, 2026

Orgenesis Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
1.041.040.5336.0335.57.65
Revenue Growth
95.28%95.28%-98.53%1.47%363.96%96.25%
Gross Profit
-0.89-0.89-5.7330.8935.57.65
Operating Income
-26.02-26.02-52.2-7.54-16.8-95.1
Net Income
-48.17-48.17-55.36-14.89-18.056.27
Earnings Per Share
-11.44-11.44-19.08-5.93-7.442.94
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '24 Dec '23 Dec '22 Dec '21
Octomera
0.530.530.0735.1735.07
Therapies
0.530.530.526.4311.93
Eliminations
-0.02-0.02-0.05-5.58-11.49
Total
1.041.040.5336.0335.5

Cash & Debt

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Investments
0.080.080.845.315.4744.92
Total Debt
18.2618.2622.6220.2711.8412.91
Net Cash (Debt)
-18.18-18.18-21.78-14.96-6.3732.02
Net Cash Growth
------
Net Cash Per Share
-4.32-4.32-7.51-5.96-2.6215.02

Cash Flow & CapEx

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Cash Flow
-17.08-17.08-14.84-24.92-26.87-78.05
Capital Expenditures
-0.26-0.26-2.1-12.42-7.87-1.53
Free Cash Flow
-17.34-17.34-16.93-37.34-34.73-79.57
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Gross Margin
-86.28%-86.28%-85.75%100.00%100.00%
Operating Margin
-2513.53%-2513.53%-9849.62%-20.93%-47.32%-1242.85%
Pretax Margin
-4726.18%-4726.18%-12159.43%-33.20%-50.56%-1264.19%
Profit Margin
-4653.62%-4653.62%-10445.47%-41.33%-50.85%81.94%
FCF Margin
-1675.27%-1675.27%-3194.91%-103.65%-97.83%-1039.87%

Valuation

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingAug '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
PE Ratio
-----17.34
Forward PE
-0.940.949.29--
PS Ratio
6.729.4430.121.381.9714.21