CD Projekt S.A. (OTGLF)
OTCMKTS · Delayed Price · Currency is USD
69.63
0.00 (0.00%)
At close: Dec 3, 2025

CD Projekt Statistics

Total Valuation

CD Projekt has a market cap or net worth of 6.87 billion. The enterprise value is 6.60 billion.

Market Cap6.87B
Enterprise Value 6.60B

Important Dates

The last earnings date was Wednesday, November 26, 2025.

Earnings Date Nov 26, 2025
Ex-Dividend Date Jun 27, 2025

Share Statistics

Current Share Class 99.91M
Shares Outstanding n/a
Shares Change (YoY) +0.53%
Shares Change (QoQ) +0.72%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 70.19M

Valuation Ratios

The trailing PE ratio is 43.81 and the forward PE ratio is 74.94.

PE Ratio 43.81
Forward PE 74.94
PS Ratio 22.21
PB Ratio 8.16
P/TBV Ratio 8.60
P/FCF Ratio 47.40
P/OCF Ratio 39.02
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 45.00, with an EV/FCF ratio of 45.58.

EV / Earnings 42.13
EV / Sales 21.15
EV / EBITDA 45.00
EV / EBIT 46.71
EV / FCF 45.58

Financial Position

The company has a current ratio of 5.82, with a Debt / Equity ratio of 0.01.

Current Ratio 5.82
Quick Ratio 5.70
Debt / Equity 0.01
Debt / EBITDA 0.05
Debt / FCF 0.05
Interest Coverage 604.33

Financial Efficiency

Return on equity (ROE) is 20.25% and return on invested capital (ROIC) is 11.22%.

Return on Equity (ROE) 20.25%
Return on Assets (ROA) 10.52%
Return on Invested Capital (ROIC) 11.22%
Return on Capital Employed (ROCE) 16.47%
Revenue Per Employee 487,916
Profits Per Employee 247,277
Employee Count634
Asset Turnover 0.37
Inventory Turnover 85.50

Taxes

In the past 12 months, CD Projekt has paid 1.90 million in taxes.

Income Tax 1.90M
Effective Tax Rate 1.20%

Stock Price Statistics

The stock price has increased by +98.77% in the last 52 weeks. The beta is 0.31, so CD Projekt's price volatility has been lower than the market average.

Beta (5Y) 0.31
52-Week Price Change +98.77%
50-Day Moving Average 48.18
200-Day Moving Average 40.56
Relative Strength Index (RSI) 60.25
Average Volume (20 Days) 281

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CD Projekt had revenue of 309.34 million and earned 156.77 million in profits. Earnings per share was 1.56.

Revenue309.34M
Gross Profit 246.29M
Operating Income 140.08M
Pretax Income 158.67M
Net Income 156.77M
EBITDA 144.47M
EBIT 140.08M
Earnings Per Share (EPS) 1.56
Full Income Statement

Balance Sheet

The company has 268.90 million in cash and 6.77 million in debt, giving a net cash position of 262.13 million.

Cash & Cash Equivalents 268.90M
Total Debt 6.77M
Net Cash 262.13M
Net Cash Per Share n/a
Equity (Book Value) 841.81M
Book Value Per Share 8.43
Working Capital 274.01M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 176.04 million and capital expenditures -31.13 million, giving a free cash flow of 144.91 million.

Operating Cash Flow 176.04M
Capital Expenditures -31.13M
Free Cash Flow 144.91M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 79.62%, with operating and profit margins of 45.28% and 50.68%.

Gross Margin 79.62%
Operating Margin 45.28%
Pretax Margin 51.29%
Profit Margin 50.68%
EBITDA Margin 46.70%
EBIT Margin 45.28%
FCF Margin 46.84%

Dividends & Yields

This stock pays an annual dividend of 0.28, which amounts to a dividend yield of 0.40%.

Dividend Per Share 0.28
Dividend Yield 0.40%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 17.52%
Buyback Yield -0.53%
Shareholder Yield -0.14%
Earnings Yield 2.28%
FCF Yield 2.11%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CD Projekt has an Altman Z-Score of 57.14 and a Piotroski F-Score of 5.

Altman Z-Score 57.14
Piotroski F-Score 5