CD Projekt S.A. (OTGLY)
OTCMKTS · Delayed Price · Currency is USD
17.85
+0.60 (3.48%)
Jun 6, 2025, 3:57 PM EDT

CD Projekt Statistics

Total Valuation

CD Projekt has a market cap or net worth of 7.10 billion. The enterprise value is 6.79 billion.

Market Cap 7.10B
Enterprise Value 6.79B

Important Dates

The last earnings date was Wednesday, May 28, 2025.

Earnings Date May 28, 2025
Ex-Dividend Date Jun 21, 2024

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) +0.66%
Shares Change (QoQ) +0.62%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 70.19M

Valuation Ratios

The trailing PE ratio is 60.32 and the forward PE ratio is 75.35.

PE Ratio 60.32
Forward PE 75.35
PS Ratio 27.92
PB Ratio 9.50
P/TBV Ratio 9.93
P/FCF Ratio 74.20
P/OCF Ratio 55.95
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 63.93, with an EV/FCF ratio of 70.99.

EV / Earnings 57.71
EV / Sales 25.95
EV / EBITDA 63.93
EV / EBIT 66.94
EV / FCF 70.99

Financial Position

The company has a current ratio of 6.80, with a Debt / Equity ratio of 0.01.

Current Ratio 6.80
Quick Ratio 6.68
Debt / Equity 0.01
Debt / EBITDA 0.05
Debt / FCF 0.05
Interest Coverage 463.76

Financial Efficiency

Return on equity (ROE) is 16.88% and return on invested capital (ROIC) is 8.77%.

Return on Equity (ROE) 16.88%
Return on Assets (ROA) 8.17%
Return on Invested Capital (ROIC) 8.77%
Return on Capital Employed (ROCE) 13.09%
Revenue Per Employee 400,867
Profits Per Employee 185,588
Employee Count 634
Asset Turnover 0.34
Inventory Turnover 117.46

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +115.84% in the last 52 weeks. The beta is 0.30, so CD Projekt's price volatility has been lower than the market average.

Beta (5Y) 0.30
52-Week Price Change +115.84%
50-Day Moving Average 14.98
200-Day Moving Average 12.56
Relative Strength Index (RSI) 72.99
Average Volume (20 Days) 11,140

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CD Projekt had revenue of 254.15 million and earned 117.66 million in profits. Earnings per share was 1.17.

Revenue 254.15M
Gross Profit 194.72M
Operating Income 98.52M
Pretax Income 115.18M
Net Income 117.66M
EBITDA 102.74M
EBIT 98.52M
Earnings Per Share (EPS) 1.17
Full Income Statement

Balance Sheet

The company has 303.26 million in cash and 4.91 million in debt, giving a net cash position of 298.35 million.

Cash & Cash Equivalents 303.26M
Total Debt 4.91M
Net Cash 298.35M
Net Cash Per Share n/a
Equity (Book Value) 746.68M
Book Value Per Share 7.47
Working Capital 305.91M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 126.85 million and capital expenditures -31.21 million, giving a free cash flow of 95.64 million.

Operating Cash Flow 126.85M
Capital Expenditures -31.21M
Free Cash Flow 95.64M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 76.62%, with operating and profit margins of 38.77% and 46.30%.

Gross Margin 76.62%
Operating Margin 38.77%
Pretax Margin 45.32%
Profit Margin 46.30%
EBITDA Margin 40.43%
EBIT Margin 38.77%
FCF Margin 37.63%

Dividends & Yields

This stock pays an annual dividend of 0.04, which amounts to a dividend yield of 0.21%.

Dividend Per Share 0.04
Dividend Yield 0.21%
Dividend Growth (YoY) 1.36%
Years of Dividend Growth 2
Payout Ratio 21.92%
Buyback Yield -0.66%
Shareholder Yield -0.41%
Earnings Yield 1.66%
FCF Yield 1.35%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CD Projekt has an Altman Z-Score of 46.36.

Altman Z-Score 46.36
Piotroski F-Score n/a