One World Products Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	0.05	0	0.01	0.13	0.04	0.06
Revenue Growth (YoY)	1987.07%	-35.92%	-93.96%	228.41%	-35.76%	-
Cost of Revenue	0	0	0.17	0.3	0.02	0.1
Gross Profit	0.05	0	-0.17	-0.18	0.02	-0.05
Selling, General & Admin	0.92	1.72	1.88	2.02	3.18	7.84
Operating Expenses	1.07	1.72	1.92	2.06	3.22	7.87
Operating Income	-1.02	-1.71	-2.08	-2.24	-3.2	-7.92
Interest Expense	-0.76	-1.09	-0.31	-0.96	-0.51	-0.05
Interest & Investment Income	-	-	0	0	0	-
EBT Excluding Unusual Items	-1.78	-2.81	-2.39	-3.19	-3.71	-7.97
Gain (Loss) on Sale of Investments	-0.25	-0.25	-	-	-	-
Gain (Loss) on Sale of Assets	0.24	-	-1.57	-0.01	-0.07	-
Asset Writedown	-0.08	-0.08	-	-	-	-
Other Unusual Items	5.96	-0.81	0	0.14	-	-
Pretax Income	4.11	-3.94	-3.95	-3.06	-3.78	-7.97
Earnings From Continuing Operations	4.11	-3.94	-3.95	-3.06	-3.78	-7.97
Net Income	4.11	-3.94	-3.95	-3.06	-3.78	-7.97
Preferred Dividends & Other Adjustments	0.06	0.06	0.06	0.04	0.06	1.54
Net Income to Common	4.05	-4	-4.01	-3.1	-3.85	-9.5
Shares Outstanding (Basic)	117	107	73	66	61	49
Shares Outstanding (Diluted)	117	107	73	66	61	49
Shares Change (YoY)	19.26%	45.87%	10.79%	9.23%	24.11%	18.83%
EPS (Basic)	0.03	-0.04	-0.05	-0.05	-0.06	-0.19
EPS (Diluted)	0.03	-0.04	-0.05	-0.05	-0.06	-0.19
Free Cash Flow	-0.71	-1.12	-1.2	-1.42	-4.12	-1.49
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.02	-0.07	-0.03
Gross Margin	96.14%	80.51%	-	-139.34%	48.40%	-75.81%
Operating Margin	-1907.99%	-35204.48%	-27419.57%	-1778.69%	-8374.19%	-13291.65%
Profit Margin	7579.84%	-82151.14%	-52868.78%	-2465.66%	-10051.87%	-15956.09%
Free Cash Flow Margin	-1319.89%	-23064.71%	-15801.52%	-1132.95%	-10772.08%	-2504.16%
EBITDA	-0.86	-1.68	-2.05	-2.19	-3.16	-7.88
D&A For EBITDA	0.16	0.03	0.03	0.04	0.04	0.03
EBIT	-1.02	-1.71	-2.08	-2.24	-3.2	-7.92
Advertising Expenses	-	0.07	0.01	0.08	0.14	0.14

Source: S&P Global Market Intelligence. Standard template. Financial Sources.