One World Products, Inc. (OWPC)
OTCMKTS · Delayed Price · Currency is USD
0.0150
-0.0043 (-22.36%)
Jul 17, 2025, 2:58 PM EDT

One World Products Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
-2.49-3.94-3.95-3.06-3.78-7.97
Upgrade
Depreciation & Amortization
--0.030.160.130.03
Upgrade
Other Amortization
0.720.720.060.410.46-
Upgrade
Loss (Gain) From Sale of Assets
--1.570.010.07-
Upgrade
Stock-Based Compensation
0.711.180.510.51.135.75
Upgrade
Provision & Write-off of Bad Debts
----0-
Upgrade
Other Operating Activities
0.210.94-0-0.26-0.09-
Upgrade
Change in Accounts Receivable
0-00.010.01-0.02-0.01
Upgrade
Change in Inventory
0.01-0.020.010.140.07-0.24
Upgrade
Change in Accounts Payable
-00.070.130.32-0.250.4
Upgrade
Change in Unearned Revenue
---0.01-0.020.03-
Upgrade
Change in Other Net Operating Assets
-0.08-0.080.460.4-1.480.6
Upgrade
Operating Cash Flow
-0.92-1.12-1.19-1.38-3.73-1.43
Upgrade
Capital Expenditures
---0.01-0.04-0.39-0.06
Upgrade
Sale of Property, Plant & Equipment
---0.010.01-
Upgrade
Sale (Purchase) of Intangibles
-0.08-0.08----
Upgrade
Investing Cash Flow
-0.08-0.08-0.01-0.04-0.39-0.06
Upgrade
Short-Term Debt Issued
---0.75-0.48
Upgrade
Long-Term Debt Issued
-2.150.410.971.15-
Upgrade
Total Debt Issued
1.532.150.411.721.150.48
Upgrade
Short-Term Debt Repaid
----0.75--0.78
Upgrade
Long-Term Debt Repaid
--1.02---0.51-
Upgrade
Total Debt Repaid
-0.72-1.02--0.75-0.51-0.78
Upgrade
Net Debt Issued (Repaid)
0.811.130.410.970.64-0.3
Upgrade
Financing Cash Flow
0.961.281.061.324.221.27
Upgrade
Foreign Exchange Rate Adjustments
--0.040.13-0.01-0.01-0.04
Upgrade
Miscellaneous Cash Flow Adjustments
---0---
Upgrade
Net Cash Flow
-0.040.04-0.01-0.110.09-0.25
Upgrade
Free Cash Flow
-0.92-1.12-1.2-1.42-4.12-1.49
Upgrade
Free Cash Flow Margin
-15523.89%-23064.71%-15801.52%-1132.95%-10772.08%-2504.16%
Upgrade
Free Cash Flow Per Share
-0.01-0.01-0.02-0.02-0.07-0.03
Upgrade
Cash Interest Paid
0.190.20.090.120.050.02
Upgrade
Levered Free Cash Flow
-0.02-0.1-1.040.13-1.241.52
Upgrade
Unlevered Free Cash Flow
-0.04-0.14-0.90.31-1.371.55
Upgrade
Change in Net Working Capital
0.010.180.13-1.090.24-0.78
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.