Aesthetic Medical International Holdings Group Limited (PAIYY)

PAIYY Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	10	15	33	40	82	124
Market Cap Growth	-55.28%	-55.28%	-17.28%	-51.77%	-34.01%	-17.91%
Enterprise Value	24	38	63	93	133	214
Last Close Price	0.21	0.31	0.69	1.29	3.48	5.27
Forward PE	-	11.15	11.15	11.15	11.15	26.35
PS Ratio	0.10	0.14	0.34	0.41	0.81	0.90
PB Ratio	7.99	11.44	6.91	-2.17	-2.80	1.91
P/TBV Ratio	-	-	19.35	-	-	4.45
P/FCF Ratio	1.52	2.18	12.20	-	29.22	-
P/OCF Ratio	0.94	1.34	3.13	-	10.21	-
EV/Sales Ratio	0.23	0.37	0.65	0.95	1.31	1.55
EV/EBITDA Ratio	2.81	10.60	-	15.89	-	-
EV/FCF Ratio	3.53	5.72	23.34	-	47.48	-
Debt / Equity Ratio	19.18	19.18	7.27	-3.12	-2.18	1.08
Debt / EBITDA Ratio	2.91	2.91	14.61	9.77	-	-
Debt / FCF Ratio	3.65	3.65	12.84	-	22.74	-
Asset Turnover	1.44	1.44	1.23	1.19	0.80	0.87
Inventory Turnover	27.41	27.41	16.60	10.77	11.77	12.00
Quick Ratio	0.18	0.18	0.23	0.09	0.15	0.53
Current Ratio	0.22	0.22	0.27	0.14	0.21	0.68
Return on Equity (ROE)	-116.69%	-116.69%	-	-	-559.53%	-48.59%
Return on Assets (ROA)	-0.48%	-0.48%	-5.51%	-2.37%	-26.48%	-11.78%
Return on Capital (ROIC)	-1.08%	-1.08%	-11.19%	-5.46%	-38.67%	-13.50%
Earnings Yield	-26.73%	-18.65%	-16.11%	-27.91%	-112.45%	-28.98%
FCF Yield	65.75%	45.88%	8.20%	-28.08%	3.42%	-4.83%
Buyback Yield / Dilution	-9.00%	-9.00%	-60.73%	-24.18%	-1.01%	-11.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.