Aesthetic Medical International Holdings Group Limited (PAIYY)

PAIYY Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 20, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3	15	33	40	82	124
Market Cap Growth	-87.38%	-55.28%	-17.28%	-51.77%	-34.01%	-17.91%
Enterprise Value	24	38	63	93	133	214
Last Close Price	0.07	0.31	0.69	1.29	3.48	5.27
Forward PE	-	11.15	11.15	11.15	11.15	26.35
PS Ratio	0.03	0.14	0.34	0.41	0.81	0.90
PB Ratio	12.90	11.44	6.91	-2.17	-2.80	1.91
P/TBV Ratio	-	-	19.35	-	-	4.45
P/FCF Ratio	-	2.18	12.20	-	29.22	-
P/OCF Ratio	-	1.34	3.13	-	10.21	-
EV/Sales Ratio	0.23	0.37	0.65	0.95	1.31	1.55
EV/EBITDA Ratio	2.20	10.60	-	15.89	-	-
EV/FCF Ratio	-	5.72	23.34	-	47.48	-
Debt / Equity Ratio	101.47	19.18	7.27	-3.12	-2.18	1.08
Debt / EBITDA Ratio	2.47	2.91	14.61	9.77	-	-
Debt / FCF Ratio	-	3.65	12.84	-	22.74	-
Net Debt / Equity Ratio	89.08	12.80	4.83	-2.84	-1.97	0.88
Net Debt / EBITDA Ratio	3.96	4.52	-24.31	8.88	-1.51	-4.15
Net Debt / FCF Ratio	-	2.44	8.54	-4.66	20.53	-9.55
Asset Turnover	1.47	1.44	1.23	1.19	0.80	0.87
Inventory Turnover	28.52	27.41	16.60	10.77	11.77	12.00
Quick Ratio	0.20	0.18	0.23	0.09	0.15	0.53
Current Ratio	0.24	0.22	0.27	0.14	0.21	0.68
Return on Equity (ROE)	-203.83%	-116.69%	-	-	-559.53%	-48.59%
Return on Assets (ROA)	2.20%	-0.48%	-5.51%	-2.37%	-26.48%	-11.78%
Return on Invested Capital (ROIC)	-7.68%	-2.49%	-22.83%	-10.33%	-69.82%	-25.92%
Return on Capital Employed (ROCE)	19.70%	-4.80%	-32.70%	-839.30%	-969.70%	-26.70%
Earnings Yield	-32.85%	-18.65%	-16.11%	-27.91%	-112.45%	-28.98%
FCF Yield	-	45.88%	8.20%	-28.08%	3.42%	-4.83%
Buyback Yield / Dilution	-7.54%	-9.00%	-60.73%	-24.18%	-1.01%	-11.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.