PAXH Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 31, 2026	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Revenue	-	-	-	-	-	0
Revenue Growth	-	-	-	-	-	-10.46%
Gross Profit	-	-	-	-	-	0
Selling, General & Admin	0.58	0.67	0.15	0.09	0.15	0.16
Research & Development	-	0.31	-	0.01	0.01	0.03
Amortization of Goodwill & Intangibles	0.02	0.02	-	-	-	-
Operating Expenses	0.62	0.99	0.15	0.1	0.16	0.18
Operating Income	-0.62	-0.99	-0.15	-0.1	-0.16	-0.18
Interest Expense	-0.01	-0	-	-	-	-
Interest & Investment Income	0	0	-	-	-	-
Other Non Operating Income (Expenses)	0	0	-	-	-	-
EBT Excluding Unusual Items	-0.62	-0.99	-0.15	-0.1	-0.16	-0.18
Other Unusual Items	-	-0.17	0.07	-	-	-
Pretax Income	-0.62	-1.16	-0.08	-0.1	-0.16	-0.18
Net Income	-0.62	-1.16	-0.08	-0.1	-0.16	-0.18
Net Income to Common	-0.62	-1.16	-0.08	-0.1	-0.16	-0.18
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	45	42	20	20	20	20
Shares Outstanding (Diluted)	45	42	20	20	20	20
Shares Change	90.50%	111.66%	-	-	-	-
EPS (Basic)	-0.01	-0.03	-0.00	-0.01	-0.01	-0.01
EPS (Diluted)	-0.01	-0.03	-0.00	-0.01	-0.01	-0.01
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 31, 2026	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Free Cash Flow	-0.45	-0.44	-0.04	-0.03	-0.04	-0.06
Free Cash Flow Per Share	-0.01	-0.01	-0.00	-0.00	-0.00	-0.00
Gross Margin	-	-	-	-	-	100.00%
Operating Margin	-	-	-	-	-	-49087.77%
Profit Margin	-	-	-	-	-	-49087.77%
Free Cash Flow Margin	-	-	-	-	-	-17383.42%
EBITDA	-	-0.98	-	-	-	-
D&A For EBITDA	-	0.02	-	-	-	-
EBIT	-0.62	-0.99	-0.15	-0.1	-0.16	-0.18