Pricer AB (publ) (PCRBF)
OTCMKTS
· Delayed Price · Currency is USD
0.8179
-0.1499 (-15.49%)
At close: Mar 10, 2025
Pricer AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,416 | 2,558 | 2,681 | 2,268 | 1,766 | 1,759 | Upgrade
|
| Revenue Growth (YoY) | -13.10% | -4.59% | 18.23% | 28.43% | 0.36% | 75.44% | Upgrade
|
| Cost of Revenue | 1,858 | 1,995 | 2,227 | 1,893 | 1,371 | 1,336 | Upgrade
|
| Gross Profit | 557.8 | 563.2 | 454.7 | 375.01 | 394.72 | 423.1 | Upgrade
|
| Selling, General & Admin | 340.8 | 333 | 379.4 | 310.89 | 227.33 | 226.72 | Upgrade
|
| Research & Development | 38.1 | 38.4 | 50.7 | 51.92 | 64.51 | 55.37 | Upgrade
|
| Other Operating Expenses | -12.6 | -8.6 | 5.6 | -0 | - | - | Upgrade
|
| Operating Expenses | 366.3 | 362.8 | 435.7 | 362.81 | 291.84 | 282.09 | Upgrade
|
| Operating Income | 191.5 | 200.4 | 19 | 12.2 | 102.88 | 141.01 | Upgrade
|
| Interest Expense | -54.8 | -46 | -54.1 | -18.73 | -2.4 | -1.28 | Upgrade
|
| Interest & Investment Income | 6.7 | 6.7 | 3.5 | 0.88 | 0 | 0.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.9 | -9.9 | 5.6 | 10.07 | -2.87 | -6.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.3 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 133.8 | 151.2 | -26 | 4.42 | 97.6 | 133.64 | Upgrade
|
| Asset Writedown | - | - | -14.8 | - | - | - | Upgrade
|
| Pretax Income | 133.8 | 151.2 | -40.8 | 4.42 | 97.6 | 133.64 | Upgrade
|
| Income Tax Expense | 22.9 | 19.3 | 7.5 | -0.38 | 18.47 | 6.17 | Upgrade
|
| Net Income | 110.9 | 131.9 | -48.3 | 4.8 | 79.13 | 127.48 | Upgrade
|
| Net Income to Common | 110.9 | 131.9 | -48.3 | 4.8 | 79.13 | 127.48 | Upgrade
|
| Net Income Growth | - | - | - | -93.94% | -37.92% | 30.42% | Upgrade
|
| Shares Outstanding (Basic) | 164 | 164 | 137 | 110 | 110 | 110 | Upgrade
|
| Shares Outstanding (Diluted) | 164 | 164 | 137 | 112 | 111 | 111 | Upgrade
|
| Shares Change (YoY) | 8.85% | 19.45% | 22.62% | 0.70% | -0.17% | 0.10% | Upgrade
|
| EPS (Basic) | 0.68 | 0.81 | -0.35 | 0.04 | 0.72 | 1.16 | Upgrade
|
| EPS (Diluted) | 0.68 | 0.81 | -0.35 | 0.04 | 0.71 | 1.15 | Upgrade
|
| EPS Growth | - | - | - | -94.37% | -38.26% | 30.68% | Upgrade
|
| Free Cash Flow | 200 | 16.5 | -119 | 250.33 | -196.14 | 248.53 | Upgrade
|
| Free Cash Flow Per Share | 1.22 | 0.10 | -0.87 | 2.24 | -1.77 | 2.23 | Upgrade
|
| Dividend Per Share | - | - | - | - | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 25.00% | Upgrade
|
| Gross Margin | 23.09% | 22.02% | 16.96% | 16.54% | 22.35% | 24.05% | Upgrade
|
| Operating Margin | 7.93% | 7.83% | 0.71% | 0.54% | 5.83% | 8.02% | Upgrade
|
| Profit Margin | 4.59% | 5.16% | -1.80% | 0.21% | 4.48% | 7.25% | Upgrade
|
| Free Cash Flow Margin | 8.28% | 0.65% | -4.44% | 11.04% | -11.11% | 14.12% | Upgrade
|
| EBITDA | 216.8 | 224.1 | 34.8 | 24.96 | 115.18 | 153.2 | Upgrade
|
| EBITDA Margin | 8.97% | 8.76% | 1.30% | 1.10% | 6.52% | 8.71% | Upgrade
|
| D&A For EBITDA | 25.3 | 23.7 | 15.8 | 12.76 | 12.31 | 12.19 | Upgrade
|
| EBIT | 191.5 | 200.4 | 19 | 12.2 | 102.88 | 141.01 | Upgrade
|
| EBIT Margin | 7.93% | 7.83% | 0.71% | 0.54% | 5.83% | 8.01% | Upgrade
|
| Effective Tax Rate | 17.11% | 12.77% | - | - | 18.92% | 4.61% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.