Pricer AB (publ) (PCRBF)
OTCMKTS · Delayed Price · Currency is USD
0.4942
+0.0656 (15.31%)
At close: Sep 8, 2025
Pricer AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,205 | 2,558 | 2,681 | 2,268 | 1,766 | 1,759 | Upgrade | |
Revenue Growth (YoY) | -19.18% | -4.59% | 18.23% | 28.43% | 0.36% | 75.44% | Upgrade |
Cost of Revenue | 1,706 | 1,995 | 2,227 | 1,893 | 1,371 | 1,336 | Upgrade |
Gross Profit | 499.1 | 563.2 | 454.7 | 375.01 | 394.72 | 423.1 | Upgrade |
Selling, General & Admin | 363 | 333 | 379.4 | 310.89 | 227.33 | 226.72 | Upgrade |
Research & Development | 47.1 | 38.4 | 50.7 | 51.92 | 64.51 | 55.37 | Upgrade |
Other Operating Expenses | -7.8 | -8.6 | 5.6 | -0 | - | - | Upgrade |
Operating Expenses | 402.3 | 362.8 | 435.7 | 362.81 | 291.84 | 282.09 | Upgrade |
Operating Income | 96.8 | 200.4 | 19 | 12.2 | 102.88 | 141.01 | Upgrade |
Interest Expense | -56.2 | -46 | -54.1 | -18.73 | -2.4 | -1.28 | Upgrade |
Interest & Investment Income | 6.7 | 6.7 | 3.5 | 0.88 | 0 | 0.21 | Upgrade |
Currency Exchange Gain (Loss) | -9.9 | -9.9 | 5.6 | 10.07 | -2.87 | -6.3 | Upgrade |
EBT Excluding Unusual Items | 37.4 | 151.2 | -26 | 4.42 | 97.6 | 133.64 | Upgrade |
Asset Writedown | - | - | -14.8 | - | - | - | Upgrade |
Pretax Income | 37.4 | 151.2 | -40.8 | 4.42 | 97.6 | 133.64 | Upgrade |
Income Tax Expense | 14.3 | 19.3 | 7.5 | -0.38 | 18.47 | 6.17 | Upgrade |
Net Income | 23.1 | 131.9 | -48.3 | 4.8 | 79.13 | 127.48 | Upgrade |
Net Income to Common | 23.1 | 131.9 | -48.3 | 4.8 | 79.13 | 127.48 | Upgrade |
Net Income Growth | -77.55% | - | - | -93.94% | -37.92% | 30.42% | Upgrade |
Shares Outstanding (Basic) | 164 | 164 | 137 | 110 | 110 | 110 | Upgrade |
Shares Outstanding (Diluted) | 164 | 164 | 137 | 112 | 111 | 111 | Upgrade |
Shares Change (YoY) | 4.08% | 19.45% | 22.62% | 0.70% | -0.17% | 0.10% | Upgrade |
EPS (Basic) | 0.14 | 0.81 | -0.35 | 0.04 | 0.72 | 1.16 | Upgrade |
EPS (Diluted) | 0.14 | 0.81 | -0.35 | 0.04 | 0.71 | 1.15 | Upgrade |
EPS Growth | -78.55% | - | - | -94.37% | -38.26% | 30.68% | Upgrade |
Free Cash Flow | 67.1 | 16.5 | -119 | 250.33 | -196.14 | 248.53 | Upgrade |
Free Cash Flow Per Share | 0.41 | 0.10 | -0.87 | 2.24 | -1.77 | 2.23 | Upgrade |
Dividend Per Share | - | - | - | - | 1.000 | 1.000 | Upgrade |
Dividend Growth | - | - | - | - | - | 25.00% | Upgrade |
Gross Margin | 22.63% | 22.02% | 16.96% | 16.54% | 22.35% | 24.05% | Upgrade |
Operating Margin | 4.39% | 7.83% | 0.71% | 0.54% | 5.83% | 8.02% | Upgrade |
Profit Margin | 1.05% | 5.16% | -1.80% | 0.21% | 4.48% | 7.25% | Upgrade |
Free Cash Flow Margin | 3.04% | 0.65% | -4.44% | 11.04% | -11.11% | 14.12% | Upgrade |
EBITDA | 126.6 | 224.1 | 34.8 | 24.96 | 115.18 | 153.2 | Upgrade |
EBITDA Margin | 5.74% | 8.76% | 1.30% | 1.10% | 6.52% | 8.71% | Upgrade |
D&A For EBITDA | 29.8 | 23.7 | 15.8 | 12.76 | 12.31 | 12.19 | Upgrade |
EBIT | 96.8 | 200.4 | 19 | 12.2 | 102.88 | 141.01 | Upgrade |
EBIT Margin | 4.39% | 7.83% | 0.71% | 0.54% | 5.83% | 8.01% | Upgrade |
Effective Tax Rate | 38.23% | 12.77% | - | - | 18.92% | 4.61% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.