PetVivo Holdings, Inc. (PETV)
OTCMKTS · Delayed Price · Currency is USD
0.8000
+0.0200 (2.56%)
At close: Jun 18, 2026
PetVivo Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | -9.93 | -8.4 | -10.96 | -8.72 | -5.01 | -3.52 |
Depreciation & Amortization | 0.66 | 0.35 | 0.13 | 0.11 | 0.07 | 0.09 |
Other Amortization | 1.04 | 0.11 | - | - | - | 0.17 |
Loss (Gain) From Sale of Assets | 0.15 | 0 | - | - | - | - |
Stock-Based Compensation | 1.88 | 2.13 | 3.08 | 1.97 | 1.01 | 0.99 |
Other Operating Activities | 0.53 | 0.21 | 0.15 | - | -0.03 | 1.34 |
Change in Accounts Receivable | 0.46 | -0.04 | 0.07 | -0.08 | -0 | 0 |
Change in Inventory | -0.25 | 0.07 | -0.02 | -0.27 | -0.1 | - |
Change in Accounts Payable | -0.95 | 0.27 | 0.08 | 0.26 | 0.14 | 0.17 |
Change in Other Net Operating Assets | -0.12 | -0.02 | 0.04 | -0.07 | -0.24 | -0.01 |
Operating Cash Flow | -6.52 | -5.32 | -7.42 | -6.79 | -4.17 | -0.77 |
Capital Expenditures | -0.03 | -0.06 | -0.31 | -0.42 | -0.15 | -0.14 |
Sale of Property, Plant & Equipment | 0 | - | - | - | - | - |
Sale (Purchase) of Intangibles | -0.5 | -0.5 | - | - | -0.03 | -0.02 |
Other Investing Activities | 0.01 | - | - | - | - | - |
Investing Cash Flow | -0.51 | -0.56 | -0.31 | -0.42 | -0.18 | -0.16 |
Short-Term Debt Issued | - | - | - | - | - | 0.12 |
Long-Term Debt Issued | - | 2.17 | 0.82 | - | - | 0.3 |
Total Debt Issued | 0.91 | 2.17 | 0.82 | - | - | 0.42 |
Short-Term Debt Repaid | - | - | - | - | -0.08 | -0.02 |
Long-Term Debt Repaid | - | -0.01 | -0.01 | -0.01 | -0.01 | -0 |
Total Debt Repaid | -0.36 | -0.01 | -0.01 | -0.01 | -0.08 | -0.02 |
Net Debt Issued (Repaid) | 0.56 | 2.16 | 0.81 | -0.01 | -0.08 | 0.4 |
Issuance of Common Stock | 1.47 | 2.05 | 6.53 | 1.59 | 10.24 | 0.82 |
Other Financing Activities | - | - | - | - | 0.28 | -0.28 |
Financing Cash Flow | 7.02 | 6.03 | 7.34 | 1.59 | 10.44 | 0.94 |
Net Cash Flow | -0.01 | 0.14 | -0.39 | -5.63 | 6.08 | 0.01 |
Free Cash Flow | -6.55 | -5.39 | -7.73 | -7.22 | -4.33 | -0.91 |
Free Cash Flow Margin | -589.56% | -475.52% | -797.84% | -787.04% | -3745.25% | -7217.77% |
Free Cash Flow Per Share | -0.24 | -0.26 | -0.55 | -0.71 | -0.49 | -0.15 |
Cash Interest Paid | 0 | 0.01 | 0 | 0 | 0.01 | 0.04 |
Levered Free Cash Flow | -3.46 | -6.36 | -4.05 | -3.84 | -2.69 | -0.25 |
Unlevered Free Cash Flow | -3.63 | -6.24 | -4.05 | -3.84 | -2.69 | -0.28 |
Change in Working Capital | -0.86 | 0.28 | 0.17 | -0.16 | -0.2 | 0.17 |