Phoenix Motor Inc. (PEVM)

Phoenix Motor Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.28	0.76	0.03	0.14	2.68	15.7
Cash & Short-Term Investments	0.28	0.76	0.03	0.14	2.68	15.7
Cash Growth	-1.07%	2364.52%	-77.70%	-94.82%	-82.91%	54034.48%
Accounts Receivable	8.32	4.18	0.67	1.68	1.2	1.16
Other Receivables	-	4.77	-	-	-	-
Receivables	8.32	8.95	0.67	1.68	1.2	1.16
Inventory	38.36	40.76	1.8	4.56	2.23	1.55
Prepaid Expenses	0.11	0.16	0.1	1.18	0.19	0.53
Restricted Cash	-	-	3.25	-	-	-
Other Current Assets	1.25	1.37	0.17	0.16	0.34	0.32
Total Current Assets	48.32	52.01	6.02	7.72	6.64	19.25
Property, Plant & Equipment	3.42	5.51	1.12	6.29	2.21	2.77
Goodwill	-	-	4.27	4.27	4.27	4.27
Other Intangible Assets	-	-	-	1.7	2.32	2.94
Long-Term Accounts Receivable	0.03	0.06	0.23	-	-	-
Other Long-Term Assets	-	-	-	0.46	-	-
Total Assets	51.76	57.58	11.64	20.44	15.44	29.23

Liabilities

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Accounts Payable	4.74	4.27	3.53	1.36	1.79	1.36
Accrued Expenses	7.79	6.69	0.93	0.65	0.78	0.45
Short-Term Debt	0.54	1.04	1.82	-	-	-
Current Portion of Long-Term Debt	4.45	0.49	1.33	0	0.01	0.02
Current Portion of Leases	1.39	1.85	1.3	0.72	-	-
Current Unearned Revenue	10.4	6.21	0.53	1.73	1.52	1.9
Other Current Liabilities	2.95	5.69	1.45	0.33	0.36	0.53
Total Current Liabilities	32.25	26.22	10.88	4.79	4.45	4.25
Long-Term Debt	0.14	0.14	0.68	0.15	0.76	0.18
Long-Term Leases	0.27	1.24	2.7	3.23	-	-
Long-Term Unearned Revenue	-	2.04	2.21	-	-	-
Long-Term Deferred Tax Liabilities	7.72	7.72	-	-	-	-
Other Long-Term Liabilities	6.06	9.91	-	-	-	-
Total Liabilities	46.43	47.26	16.48	8.16	5.21	4.44

Shareholders' Equity

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Common Stock	0.02	0.02	0.01	0.01	0.01	0.01
Additional Paid-In Capital	55	51.58	44.36	40.84	26.09	26.03
Retained Earnings	-49.69	-41.28	-49.21	-28.56	-15.86	-1.24
Comprehensive Income & Other	-	-	-	-	-0.01	-0.01
Shareholders' Equity	5.33	10.32	-4.84	12.28	10.23	24.79
Total Liabilities & Equity	51.76	57.58	11.64	20.44	15.44	29.23

Additional Metrics

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Total Debt	6.78	4.75	7.83	4.09	0.77	0.21
Net Cash (Debt)	-6.51	-3.98	-7.8	-3.96	1.92	15.49
Net Cash Growth	-	-	-	-	-87.63%	774600.00%
Net Cash Per Share	-6.81	-5.44	-18.40	-10.06	5.48	44.27
Filing Date Shares Outstanding	1.29	0.99	0.69	0.42	0.35	0.35
Total Common Shares Outstanding	1.25	0.85	0.44	0.41	0.35	0.35
Working Capital	16.06	25.79	-4.87	2.93	2.19	15
Book Value Per Share	4.25	12.09	-11.05	30.29	29.22	70.83
Tangible Book Value	5.33	10.32	-9.11	6.31	3.63	17.58
Tangible Book Value Per Share	4.25	12.09	-20.80	15.55	10.38	50.22
Machinery	-	7.08	3.4	5.01	4.77	6.56
Construction In Progress	-	-	0.33	0.43	0.3	0.25
Leasehold Improvements	-	0.4	0.08	0.08	0.08	0.39
Order Backlog	-	16.7	-	-	-	-

Data Source: S&P Global Market Intelligence Last updated: Nov 12, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 9, 2026

Data Sources Report a data error