PFHO Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	2.4	2.17	2.07	2.49	2.04	10.09
Short-Term Investments	10.14	10.04	9.03	7.88	8.75	-
Cash & Short-Term Investments	12.53	12.21	11.1	10.37	10.78	10.09
Cash Growth	9.14%	9.97%	7.06%	-3.83%	6.94%	6.18%
Accounts Receivable	1.07	1.01	1.03	1.02	0.93	0.93
Other Receivables	-	0.01	-	-	0	0.02
Receivables	1.07	1.02	1.03	1.02	0.94	0.95
Prepaid Expenses	0.09	0.16	0.2	0.18	0.18	0.1
Other Current Assets	-	-	-	-	-	0.01
Total Current Assets	13.69	13.39	12.34	11.57	11.9	11.14
Property, Plant & Equipment	0.05	0.05	0.05	0.13	0.15	0.16
Long-Term Deferred Tax Assets	0.02	0.02	0.04	0.04	-	-
Other Long-Term Assets	0.01	0.01	0.01	0.01	0.01	0.03
Total Assets	13.77	13.46	12.43	11.75	12.05	11.33
Accounts Payable	0.21	0.23	0.15	0.16	0.26	0.04
Accrued Expenses	0.18	0.13	0.42	0.37	0.33	0.32
Short-Term Debt	-	-	0.04	-	-	-
Current Portion of Leases	-	-	-	0.04	0.04	0.07
Current Income Taxes Payable	0.06	-	0.07	0.3	0	-
Current Unearned Revenue	0.04	0.03	0.03	0.03	0.03	0.03
Other Current Liabilities	-	-	0.04	0.04	0.04	0.04
Total Current Liabilities	0.5	0.39	0.75	0.94	0.71	0.5
Long-Term Leases	-	-	-	0.01	0.01	-
Long-Term Deferred Tax Liabilities	-	-	-	-	0.02	0.01
Total Liabilities	0.5	0.39	0.75	0.95	0.74	0.51
Common Stock	0.01	0.01	0.01	0.01	0.01	0.01
Additional Paid-In Capital	0.42	0.42	0.42	0.42	0.42	0.42
Retained Earnings	12.84	12.65	11.26	10.37	10.89	10.4
Total Common Equity	13.27	13.07	11.69	10.8	11.32	10.82
Shareholders' Equity	13.27	13.07	11.69	10.8	11.32	10.82
Total Liabilities & Equity	13.77	13.46	12.43	11.75	12.05	11.33
Total Debt	-	-	0.04	0.06	0.05	0.07
Net Cash (Debt)	12.53	12.21	11.07	10.32	10.73	10.02
Net Cash Growth	9.14%	10.32%	7.31%	-3.91%	7.19%	14.74%
Net Cash Per Share	0.98	0.95	0.86	0.80	0.84	0.78
Filing Date Shares Outstanding	12.8	12.8	12.8	12.8	12.8	12.8
Total Common Shares Outstanding	12.8	12.8	12.8	12.8	12.8	12.8
Working Capital	13.2	13	11.59	10.64	11.19	10.64
Book Value Per Share	1.04	1.02	0.91	0.84	0.88	0.85
Tangible Book Value	13.27	13.07	11.69	10.8	11.32	10.82
Tangible Book Value Per Share	1.04	1.02	0.91	0.84	0.88	0.85
Machinery	0.28	0.28	0.26	0.28	0.28	0.76