Paragon Financial Solutions, Inc. (PGNN)

PGNN Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2007	FY 2006	FY 2005
Period Ending	Mar 31, 2025	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005
Interest Income on Loans	-	15.32	10.82	3.55
Interest Income on Investments	-	3.43	2.65	1.01
Total Interest Income	-	18.75	13.47	4.56
Interest Paid on Deposits	-	9.57	5.89	1.61
Interest Paid on Borrowings	-	0.88	1.38	0.38
Total Interest Expense	-	10.45	7.27	1.99
Net Interest Income	-	8.3	6.2	2.57
Net Interest Income Growth (YoY)	-	33.94%	141.10%	-
Gain (Loss) on Sale of Investments	-	0.15	-0.09	-
Other Non-Interest Income	-	0.2	0.11	0.03
Total Non-Interest Income	-	1.09	0.33	0.21
Non-Interest Income Growth (YoY)	-	229.57%	55.59%	-
Revenues Before Loan Losses	-	9.39	6.53	2.78
Provision for Loan Losses	-	1.2	0.79	1.43
Revenue	-	8.19	5.74	1.35
Revenue Growth (YoY)	-	42.55%	325.22%	-
Salaries and Employee Benefits	-	4.72	3.61	2.63
Selling, General & Administrative	-	3.01	2.39	1.6
Other Non-Interest Expense	-	1.02	0.77	0.67
Total Non-Interest Expense	-	8.76	6.77	4.9
EBT Excluding Unusual Items	-	-0.57	-1.03	-3.54
Pretax Income	-	-0.57	-1.03	-3.54
Net Income	-	-0.57	-1.03	-3.54
Net Income to Common	-	-0.57	-1.03	-3.54
Basic Shares Outstanding	5	3	3	2
Diluted Shares Outstanding	5	3	3	2
Shares Change (YoY)	35.92%	20.71%	24.88%	-
EPS (Basic)	-	-0.17	-0.37	-1.61
EPS (Diluted)	-	-0.17	-0.37	-1.61

Source: S&P Global Market Intelligence. Banks template. Financial Sources.