Publicis Groupe S.A. (PGPEF)
OTCMKTS · Delayed Price · Currency is USD
106.45
-0.02 (-0.02%)
Dec 24, 2024, 4:00 PM EST

Publicis Groupe Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
15,34714,80214,19611,73810,78811,001
Upgrade
Revenue Growth (YoY)
4.02%4.27%20.94%8.81%-1.94%10.55%
Upgrade
Cost of Revenue
8,7058,4038,1296,5866,0675,965
Upgrade
Gross Profit
6,6426,3996,0675,1524,7215,036
Upgrade
Other Operating Expenses
3,6243,4433,1842,7822,3882,643
Upgrade
Operating Expenses
4,3544,1934,0063,5153,3273,400
Upgrade
Operating Income
2,2882,2062,0611,6371,3941,636
Upgrade
Interest Expense
-204-199-205-185-262-207
Upgrade
Interest & Investment Income
1971981013066112
Upgrade
Earnings From Equity Investments
-65--1-5
Upgrade
Currency Exchange Gain (Loss)
-2-7-152-2-2
Upgrade
Other Non Operating Income (Expenses)
-13-13-735-14
Upgrade
EBT Excluding Unusual Items
2,2662,1911,9401,5191,1951,548
Upgrade
Merger & Restructuring Charges
-184-258-163-175-401-283
Upgrade
Impairment of Goodwill
-6-6-28--15-
Upgrade
Gain (Loss) on Sale of Investments
15-9---40
Upgrade
Asset Writedown
-3-----75
Upgrade
Other Unusual Items
-151-190-105-1-12-1
Upgrade
Pretax Income
1,9371,7371,6531,3437671,149
Upgrade
Income Tax Expense
466415431307196305
Upgrade
Earnings From Continuing Operations
1,4711,3221,2221,036571844
Upgrade
Minority Interest in Earnings
-9-10--95-3
Upgrade
Net Income
1,4621,3121,2221,027576841
Upgrade
Net Income to Common
1,4621,3121,2221,027576841
Upgrade
Net Income Growth
11.77%7.36%18.99%78.30%-31.51%-8.49%
Upgrade
Shares Outstanding (Basic)
251251251249240234
Upgrade
Shares Outstanding (Diluted)
254254254252242237
Upgrade
Shares Change (YoY)
-0.13%0.16%0.76%4.04%2.25%0.87%
Upgrade
EPS (Basic)
5.835.234.874.132.403.59
Upgrade
EPS (Diluted)
5.765.174.824.082.383.55
Upgrade
EPS Growth
11.87%7.26%18.14%71.43%-32.96%-9.44%
Upgrade
Free Cash Flow
1,3301,8682,2191,6532,7992,110
Upgrade
Free Cash Flow Per Share
5.247.358.756.5711.578.92
Upgrade
Dividend Per Share
3.1903.1900.1400.3302.0001.150
Upgrade
Dividend Growth
2178.57%2178.57%-57.58%-83.50%73.91%-45.75%
Upgrade
Gross Margin
43.28%43.23%42.74%43.89%43.76%45.78%
Upgrade
Operating Margin
14.91%14.90%14.52%13.95%12.92%14.87%
Upgrade
Profit Margin
9.53%8.86%8.61%8.75%5.34%7.64%
Upgrade
Free Cash Flow Margin
8.67%12.62%15.63%14.08%25.95%19.18%
Upgrade
EBITDA
2,5662,5042,5572,1181,9381,989
Upgrade
EBITDA Margin
16.72%16.92%18.01%18.04%17.96%18.08%
Upgrade
D&A For EBITDA
278298496481544353
Upgrade
EBIT
2,2882,2062,0611,6371,3941,636
Upgrade
EBIT Margin
14.91%14.90%14.52%13.95%12.92%14.87%
Upgrade
Effective Tax Rate
24.06%23.89%26.07%22.86%25.55%26.54%
Upgrade
Revenue as Reported
15,34714,80214,19611,73810,78811,001
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.