Panamera Holdings Income Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	0.2	0.24	0.02	-	0.04	-
Revenue Growth (YoY)	213.02%	1129.09%	-	-	-	-
Cost of Revenue	0.16	0.18	0.01	-	0.04	-
Gross Profit	0.04	0.06	0.01	-	0	-
Selling, General & Admin	0.71	0.61	7.71	7.13	0.04	0.09
Operating Expenses	154.11	0.61	7.71	7.13	0.04	0.09
Operating Income	-154.07	-0.55	-7.7	-7.13	-0.03	-0.09
Interest Expense	-0.05	-0	-0	-0	-0	-0
Interest & Investment Income	0	0	0	0	-	-
EBT Excluding Unusual Items	-154.12	-0.55	-7.7	-7.13	-0.03	-0.1
Asset Writedown	-	-	-7.55	-	-	-
Other Unusual Items	0.01	0.01	-	-	-	-
Pretax Income	-154.11	-0.54	-15.25	-7.13	-0.03	-0.1
Earnings From Continuing Operations	-154.11	-0.54	-15.25	-7.13	-0.03	-0.1
Earnings From Discontinued Operations	-	-	0	0.01	-	-
Net Income	-154.11	-0.54	-15.25	-7.12	-0.03	-0.1
Net Income to Common	-154.11	-0.54	-15.25	-7.12	-0.03	-0.1
Shares Outstanding (Basic)	53	46	40	36	39	24
Shares Outstanding (Diluted)	53	46	40	36	39	24
Shares Change (YoY)	23.95%	13.98%	13.30%	-9.37%	66.35%	31.02%
EPS (Basic)	-2.91	-0.01	-0.38	-0.20	-0.00	-0.00
EPS (Diluted)	-2.91	-0.01	-0.38	-0.20	-0.00	-0.00
Free Cash Flow	-0.73	-0.52	-0.15	-0.1	-0.03	-0.1
Free Cash Flow Per Share	-0.01	-0.01	-0.00	-0.00	-0.00	-0.00
Gross Margin	18.42%	25.48%	41.21%	-	8.29%	-
Operating Margin	-77868.44%	-226.04%	-39187.17%	-	-78.01%	-
Profit Margin	-77887.08%	-222.18%	-77610.38%	-	-81.71%	-
Free Cash Flow Margin	-368.55%	-213.45%	-750.29%	-	-70.23%	-
EBIT	-154.07	-0.55	-7.7	-7.13	-0.03	-0.09
EBIT Margin	-	-226.04%	-	-	-78.01%	-
Revenue as Reported	0.2	0.24	0.02	-	-	-

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.