The People's Insurance Company (Group) of China Limited (PINXY)

Beacon Roofing Supply Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	49,301	41,406	26,910	29,764	28,904	38,492
Market Cap Growth	33.58%	53.87%	-9.59%	2.98%	-24.91%	-9.06%
Enterprise Value	81,531	73,625	54,381	55,676	55,957	66,005
PE Ratio	7.77	7.17	8.55	8.09	8.55	12.54
PS Ratio	0.60	0.52	0.36	0.42	0.31	0.43
PB Ratio	0.94	0.82	0.57	0.67	0.62	0.92
P/FCF Ratio	4.10	3.62	2.85	3.18	2.66	12.41
P/OCF Ratio	3.91	3.44	2.71	2.89	2.53	7.89
EV/Sales Ratio	1.00	0.92	0.73	0.78	0.60	0.74
EV/EBITDA Ratio	7.20	7.16	9.73	7.94	11.79	14.86
EV/EBIT Ratio	7.52	7.41	10.40	8.40	12.87	16.18
EV/FCF Ratio	6.79	6.43	5.76	5.95	5.15	21.28
Debt / Equity Ratio	0.44	0.45	0.45	0.48	0.42	0.53
Debt / EBITDA Ratio	2.00	2.15	3.66	2.95	3.95	4.79
Debt / FCF Ratio	1.91	1.96	2.24	2.28	1.81	7.22
Quick Ratio	2.19	0.89	1.08	0.60	0.25	0.29
Current Ratio	2.48	1.06	1.27	1.05	0.40	0.44
Asset Turnover	0.35	0.35	0.35	0.35	0.45	0.49
Return on Equity (ROE)	17.30%	16.22%	9.66%	11.78%	10.65%	10.84%
Return on Assets (ROA)	2.94%	2.73%	1.56%	2.05%	1.31%	1.39%
Return on Capital (ROIC)	9.93%	8.94%	4.96%	6.54%	4.10%	4.28%
Earnings Yield	12.87%	13.95%	11.70%	12.36%	11.70%	7.97%
Earnings Yield	12.87%	13.95%	11.70%	12.36%	11.70%	7.97%
FCF Yield	24.37%	27.66%	35.10%	31.44%	37.62%	8.06%
Dividend Yield	2.79%	0.26%	0.40%	0.44%	0.53%	0.50%
Payout Ratio	32.23%	28.15%	50.24%	25.61%	28.21%	33.55%
Buyback Yield / Dilution	1.07%	-	-	-	-	-
Total Shareholder Return	3.86%	0.26%	0.40%	0.44%	0.53%	0.50%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.