Prairie Lithium Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	-	-	-	-	0.03
Other Revenue	14.24	1.72	-	-	-
Revenue	14.24	1.72	-	-	0.03
Revenue Growth (YoY)	728.87%	-	-	-	73.57%
Gross Profit	14.24	1.72	-	-	0.03
Selling, General & Admin	2.51	2.87	5.62	9.17	1.67
Other Operating Expenses	0.34	1.56	0.31	-0.01	0.02
Operating Expenses	-0.47	20.04	15.27	10.58	3.48
Operating Income	14.71	-18.33	-15.27	-10.58	-3.46
Interest & Investment Income	0.45	0.43	0.95	0.03	-
Currency Exchange Gain (Loss)	0.01	-0.28	-0.04	-0.07	0.02
Other Non Operating Income (Expenses)	-	0	0	-	-
Pretax Income	15.17	-18.17	-14.36	-10.62	-3.43
Earnings From Continuing Operations	15.17	-18.17	-14.36	-10.62	-3.43
Earnings From Discontinued Operations	-4.58	-	-	6.4	-0.03
Net Income	10.59	-18.17	-14.36	-4.23	-3.46
Net Income to Common	10.59	-18.17	-14.36	-4.23	-3.46
Shares Outstanding (Basic)	4,597	3,525	2,485	2,215	1,451
Shares Outstanding (Diluted)	4,597	3,525	2,485	2,215	1,451
Shares Change (YoY)	30.41%	41.85%	12.20%	52.63%	68.48%
EPS (Basic)	0.00	-0.01	-0.01	-0.00	-0.00
EPS (Diluted)	0.00	-0.01	-0.01	-0.00	-0.00
Free Cash Flow	-25.12	-17.12	-10.22	-4.94	-3.15
Free Cash Flow Per Share	-0.01	-0.01	-0.00	-0.00	-0.00
Gross Margin	100.00%	100.00%	-	-	100.00%
Operating Margin	103.32%	-1066.62%	-	-	-12941.85%
Profit Margin	74.34%	-1057.78%	-	-	-12942.53%
Free Cash Flow Margin	-176.41%	-996.20%	-	-	-11794.66%
EBITDA	14.75	-18.25	-15.14	-	-
EBITDA Margin	103.57%	-	-	-	-
D&A For EBITDA	0.04	0.07	0.13	-	-
EBIT	14.71	-18.33	-15.27	-10.58	-3.46
EBIT Margin	103.32%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.