Pop Mart International Group Limited (PMRTY)

PMRTY Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 15, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	32,302	15,308	3,446	3,476	8,037	14,710
Market Cap Growth	116.10%	344.26%	-0.88%	-56.74%	-45.37%	-
Enterprise Value	30,595	14,458	2,772	2,801	7,201	14,623
Last Close Price	24.13	10.97	-	-	-	-
PE Ratio	34.14	35.75	22.57	50.41	59.76	183.44
PS Ratio	10.35	8.57	3.88	5.19	11.37	38.21
PB Ratio	16.04	10.27	3.14	3.44	7.49	15.66
P/TBV Ratio	16.56	10.59	3.19	3.52	7.64	15.91
P/FCF Ratio	-	24.39	14.66	38.37	103.85	182.10
P/OCF Ratio	-	22.55	12.27	26.91	65.53	136.53
EV/Sales Ratio	9.72	8.09	3.12	4.18	10.19	37.98
EV/EBITDA Ratio	23.06	22.98	12.79	24.01	33.88	116.20
EV/EBIT Ratio	24.09	25.17	16.06	36.10	40.19	132.71
EV/FCF Ratio	-	23.04	11.80	30.91	93.06	181.03
Debt / Equity Ratio	0.10	0.09	0.10	0.11	0.09	0.05
Debt / EBITDA Ratio	0.15	0.19	0.42	0.65	0.40	0.30
Debt / FCF Ratio	-	0.21	0.48	1.19	1.26	0.55
Asset Turnover	1.38	1.05	0.68	0.55	0.59	0.63
Inventory Turnover	4.14	3.32	2.44	1.97	2.67	3.61
Quick Ratio	2.49	3.03	3.65	4.69	5.01	8.66
Current Ratio	3.01	3.63	4.43	5.85	6.18	9.40
Return on Equity (ROE)	61.41%	35.45%	14.77%	6.90%	13.20%	15.57%
Return on Assets (ROA)	34.51%	21.10%	8.25%	3.96%	9.30%	11.19%
Return on Capital (ROIC)	44.49%	25.67%	9.40%	4.42%	10.26%	12.49%
Return on Capital Employed (ROCE)	57.90%	36.50%	14.90%	7.20%	15.70%	11.40%
Earnings Yield	2.93%	2.80%	4.43%	1.98%	1.67%	0.55%
FCF Yield	-	4.10%	6.82%	2.61%	0.96%	0.55%
Dividend Yield	0.37%	1.02%	-	-	-	-
Payout Ratio	-	12.10%	11.24%	46.27%	24.44%	72.13%
Buyback Yield / Dilution	-0.01%	0.63%	1.91%	0.89%	-13.84%	-4.91%
Total Shareholder Return	0.36%	1.65%	1.91%	0.89%	-13.84%	-4.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.