Pop Mart International Group Limited (PMRTY)

Paramount Global Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	45,344	15,308	3,446	3,476	8,037	14,710
Market Cap Growth	344.26%	344.26%	-0.88%	-56.74%	-45.37%	-
Enterprise Value	44,196	14,458	2,772	2,801	7,201	14,623
Last Close Price	34.37	10.97	-	-	-	-
PE Ratio	105.89	35.75	22.57	50.41	59.76	183.44
PS Ratio	25.39	8.57	3.88	5.19	11.37	38.21
PB Ratio	30.41	10.27	3.14	3.44	7.49	15.66
P/TBV Ratio	31.38	10.59	3.19	3.52	7.64	15.91
P/FCF Ratio	72.24	24.39	14.66	38.37	103.85	182.10
P/OCF Ratio	66.81	22.55	12.27	26.91	65.53	136.53
EV/Sales Ratio	25.01	8.09	3.12	4.18	10.19	37.98
EV/EBITDA Ratio	64.00	22.98	12.79	24.01	33.88	116.20
EV/EBIT Ratio	76.86	25.17	16.06	36.10	40.19	132.71
EV/FCF Ratio	70.41	23.04	11.80	30.91	93.06	181.03
Debt / Equity Ratio	0.09	0.09	0.10	0.11	0.09	0.05
Debt / EBITDA Ratio	0.19	0.19	0.42	0.65	0.40	0.30
Debt / FCF Ratio	0.21	0.21	0.48	1.19	1.26	0.55
Asset Turnover	1.05	1.05	0.68	0.55	0.59	0.63
Inventory Turnover	3.32	3.32	2.44	1.97	2.67	3.61
Quick Ratio	3.03	3.03	3.65	4.69	5.01	8.66
Current Ratio	3.63	3.63	4.43	5.85	6.18	9.40
Return on Equity (ROE)	35.45%	35.45%	14.77%	6.90%	13.20%	15.57%
Return on Assets (ROA)	21.10%	21.10%	8.25%	3.96%	9.30%	11.19%
Return on Capital (ROIC)	25.67%	25.67%	9.40%	4.42%	10.26%	12.49%
Return on Capital Employed (ROCE)	36.50%	36.50%	14.90%	7.20%	15.70%	11.40%
Earnings Yield	0.94%	2.80%	4.43%	1.98%	1.67%	0.55%
FCF Yield	1.38%	4.10%	6.82%	2.61%	0.96%	0.55%
Dividend Yield	0.25%	1.02%	-	-	-	-
Payout Ratio	12.09%	12.10%	11.24%	46.27%	24.44%	72.13%
Buyback Yield / Dilution	0.63%	0.63%	1.91%	0.89%	-13.84%	-4.91%
Total Shareholder Return	0.88%	1.65%	1.91%	0.89%	-13.84%	-4.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.