Pop Mart International Group Limited (PMRTY)

PMRTY Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 29, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	39,307	15,308	3,446	3,476	8,037	14,710
Market Cap Growth	172.69%	344.26%	-0.88%	-56.74%	-45.37%	-
Enterprise Value	37,605	14,458	2,772	2,801	7,201	14,623
Last Close Price	29.41	10.97	-	-	-	-
PE Ratio	41.54	35.75	22.57	50.41	59.76	183.44
PS Ratio	12.60	8.57	3.88	5.19	11.37	38.21
PB Ratio	19.51	10.27	3.14	3.44	7.49	15.66
P/TBV Ratio	20.15	10.59	3.19	3.52	7.64	15.91
P/FCF Ratio	-	24.39	14.66	38.37	103.85	182.10
P/OCF Ratio	-	22.55	12.27	26.91	65.53	136.53
EV/Sales Ratio	11.97	8.09	3.12	4.18	10.19	37.98
EV/EBITDA Ratio	28.42	22.98	12.79	24.01	33.88	116.20
EV/EBIT Ratio	29.69	25.17	16.06	36.10	40.19	132.71
EV/FCF Ratio	-	23.04	11.80	30.91	93.06	181.03
Debt / Equity Ratio	0.10	0.09	0.10	0.11	0.09	0.05
Debt / EBITDA Ratio	0.15	0.19	0.42	0.65	0.40	0.30
Debt / FCF Ratio	-	0.21	0.48	1.19	1.26	0.55
Asset Turnover	1.38	1.05	0.68	0.55	0.59	0.63
Inventory Turnover	4.14	3.32	2.44	1.97	2.67	3.61
Quick Ratio	2.49	3.03	3.65	4.69	5.01	8.66
Current Ratio	3.01	3.63	4.43	5.85	6.18	9.40
Return on Equity (ROE)	61.41%	35.45%	14.77%	6.90%	13.20%	15.57%
Return on Assets (ROA)	34.51%	21.10%	8.25%	3.96%	9.30%	11.19%
Return on Invested Capital (ROIC)	327.43%	131.88%	35.83%	16.56%	57.31%	93.03%
Return on Capital Employed (ROCE)	57.90%	36.50%	14.90%	7.20%	15.70%	11.40%
Earnings Yield	2.41%	2.80%	4.43%	1.98%	1.67%	0.55%
FCF Yield	-	4.10%	6.82%	2.61%	0.96%	0.55%
Dividend Yield	0.31%	1.02%	-	-	-	-
Payout Ratio	12.72%	12.10%	11.24%	46.27%	24.44%	72.13%
Buyback Yield / Dilution	-0.01%	0.63%	1.91%	0.89%	-13.84%	-4.91%
Total Shareholder Return	0.31%	1.65%	1.91%	0.89%	-13.84%	-4.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.