Pandora A/S (PNDRY)

Pandora Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	10,028	14,412	11,382	6,278	11,955	11,153
Market Cap Growth	-28.40%	26.63%	81.29%	-47.48%	7.18%	175.53%
Enterprise Value	12,430	16,425	13,266	7,596	12,539	12,281
Last Close Price	16.27	23.03	16.95	8.48	14.78	12.93
PE Ratio	11.87	19.86	16.19	8.69	18.79	35.02
PS Ratio	1.96	3.28	2.73	1.65	3.34	3.57
PB Ratio	17.94	18.85	14.33	6.10	11.16	9.19
P/TBV Ratio	-	-	-	-	-	152.17
P/FCF Ratio	9.65	14.06	12.27	12.15	13.18	12.12
P/OCF Ratio	7.96	11.91	10.39	9.86	12.55	11.36
EV/Sales Ratio	2.44	3.74	3.18	2.00	3.50	3.93
EV/EBITDA Ratio	7.53	13.17	11.25	6.96	12.39	15.71
EV/EBIT Ratio	9.82	14.84	12.71	7.84	14.18	20.03
EV/FCF Ratio	11.96	16.02	14.30	14.70	13.82	13.34
Debt / Equity Ratio	4.54	2.43	2.09	1.06	0.56	0.82
Debt / EBITDA Ratio	1.53	1.30	1.22	0.87	0.51	1.04
Debt / FCF Ratio	2.44	1.82	1.79	2.11	0.66	1.08
Asset Turnover	1.25	1.23	1.23	1.31	1.21	0.92
Inventory Turnover	1.42	1.49	1.44	1.74	2.26	2.19
Quick Ratio	0.25	0.47	0.47	0.29	0.35	0.47
Current Ratio	0.74	0.93	0.99	0.69	0.73	0.71
Return on Equity (ROE)	140.75%	96.23%	75.71%	70.99%	57.82%	30.67%
Return on Assets (ROA)	19.44%	19.33%	19.20%	20.78%	18.76%	11.22%
Return on Capital (ROIC)	26.47%	28.13%	28.13%	32.82%	29.65%	16.23%
Return on Capital Employed (ROCE)	50.00%	44.60%	44.70%	62.30%	56.20%	36.60%
Earnings Yield	8.43%	5.04%	6.18%	11.51%	5.32%	2.86%
FCF Yield	10.37%	7.11%	8.15%	8.23%	7.59%	8.25%
Dividend Yield	1.20%	12.06%	15.75%	27.11%	16.55%	-
Payout Ratio	29.20%	28.14%	29.79%	30.10%	-	42.57%
Buyback Yield / Dilution	5.38%	6.00%	8.13%	6.00%	-2.31%	0.53%
Total Shareholder Return	6.59%	18.06%	23.88%	33.11%	14.24%	0.53%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.