Pandora A/S (PNDRY)
OTCMKTS · Delayed Price · Currency is USD
18.50
+0.49 (2.72%)
Apr 23, 2025, 4:00 PM EDT

Pandora Statistics

Total Valuation

Pandora has a market cap or net worth of 11.68 billion. The enterprise value is 13.36 billion.

Market Cap 11.68B
Enterprise Value 13.36B

Important Dates

The next estimated earnings date is Wednesday, May 7, 2025.

Earnings Date May 7, 2025
Ex-Dividend Date Mar 14, 2025

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) -6.00%
Shares Change (QoQ) -2.18%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 73.42M

Valuation Ratios

The trailing PE ratio is 16.10.

PE Ratio 16.10
Forward PE n/a
PS Ratio 2.66
PB Ratio 15.27
P/TBV Ratio n/a
P/FCF Ratio 11.39
P/OCF Ratio 9.65
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.49, with an EV/FCF ratio of 13.03.

EV / Earnings 18.41
EV / Sales 2.77
EV / EBITDA 8.49
EV / EBIT 10.99
EV / FCF 13.03

Financial Position

The company has a current ratio of 0.93, with a Debt / Equity ratio of 2.43.

Current Ratio 0.93
Quick Ratio 0.47
Debt / Equity 2.43
Debt / EBITDA 1.30
Debt / FCF 1.81
Interest Coverage 9.96

Financial Efficiency

Return on equity (ROE) is 96.23% and return on invested capital (ROIC) is 28.13%.

Return on Equity (ROE) 96.23%
Return on Assets (ROA) 19.33%
Return on Invested Capital (ROIC) 28.13%
Return on Capital Employed (ROCE) 44.59%
Revenue Per Employee 106,419
Profits Per Employee 17,559
Employee Count 41,326
Asset Turnover 1.23
Inventory Turnover 1.49

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average 20.00
200-Day Moving Average n/a
Relative Strength Index (RSI) 49.11
Average Volume (20 Days) 55,246

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Pandora had revenue of 4.40 billion and earned 725.62 million in profits. Earnings per share was 8.97.

Revenue 4.40B
Gross Profit 3.51B
Operating Income 1.11B
Pretax Income 961.48M
Net Income 725.62M
EBITDA 1.25B
EBIT 1.11B
Earnings Per Share (EPS) 8.97
Full Income Statement

Balance Sheet

The company has 332.34 million in cash and 1.86 billion in debt, giving a net cash position of -1.53 billion.

Cash & Cash Equivalents 332.34M
Total Debt 1.86B
Net Cash -1.53B
Net Cash Per Share n/a
Equity (Book Value) 764.63M
Book Value Per Share 9.70
Working Capital -90.37M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.21 billion and capital expenditures -185.47 million, giving a free cash flow of 1.03 billion.

Operating Cash Flow 1.21B
Capital Expenditures -185.47M
Free Cash Flow 1.03B
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 79.83%, with operating and profit margins of 25.17% and 16.50%.

Gross Margin 79.83%
Operating Margin 25.17%
Pretax Margin 21.86%
Profit Margin 16.50%
EBITDA Margin 28.36%
EBIT Margin 25.17%
FCF Margin 23.31%

Dividends & Yields

This stock pays an annual dividend of 0.20, which amounts to a dividend yield of 1.13%.

Dividend Per Share 0.20
Dividend Yield 1.13%
Dividend Growth (YoY) -10.60%
Years of Dividend Growth 1
Payout Ratio 28.14%
Buyback Yield 6.00%
Shareholder Yield 7.13%
Earnings Yield 6.21%
FCF Yield 8.78%
Dividend Details

Stock Splits

The last stock split was on February 6, 2025. It was a forward split with a ratio of 2.

Last Split Date Feb 6, 2025
Split Type Forward
Split Ratio 2

Scores

Pandora has an Altman Z-Score of 4.84.

Altman Z-Score 4.84
Piotroski F-Score n/a