Pandora A/S (PNDZF)
OTCMKTS · Delayed Price · Currency is USD
173.17
0.00 (0.00%)
At close: Mar 5, 2025

Pandora Statistics

Total Valuation

Pandora has a market cap or net worth of 12.95 billion. The enterprise value is 14.56 billion.

Market Cap 12.95B
Enterprise Value 14.56B

Important Dates

The next estimated earnings date is Wednesday, May 7, 2025.

Earnings Date May 7, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) -6.00%
Shares Change (QoQ) -2.18%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 73.95M

Valuation Ratios

The trailing PE ratio is 17.84.

PE Ratio 17.84
Forward PE n/a
PS Ratio n/a
PB Ratio n/a
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.63, with an EV/FCF ratio of 14.20.

EV / Earnings 20.07
EV / Sales 3.14
EV / EBITDA 9.63
EV / EBIT 12.47
EV / FCF 14.20

Financial Position

The company has a current ratio of 0.93, with a Debt / Equity ratio of 2.43.

Current Ratio 0.93
Quick Ratio 0.47
Debt / Equity 2.43
Debt / EBITDA 1.30
Debt / FCF 1.81
Interest Coverage 9.96

Financial Efficiency

Return on equity (ROE) is 96.23% and return on invested capital (ROIC) is 28.13%.

Return on Equity (ROE) 96.23%
Return on Assets (ROA) 19.33%
Return on Invested Capital (ROIC) 28.13%
Return on Capital Employed (ROCE) 44.59%
Revenue Per Employee 106,419
Profits Per Employee 17,559
Employee Count 41,326
Asset Turnover 1.23
Inventory Turnover 1.49

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +4.61% in the last 52 weeks. The beta is 1.70, so Pandora's price volatility has been higher than the market average.

Beta (5Y) 1.70
52-Week Price Change +4.61%
50-Day Moving Average 97.17
200-Day Moving Average 90.50
Relative Strength Index (RSI) 68.49
Average Volume (20 Days) 1,075

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Pandora had revenue of 4.40 billion and earned 725.62 million in profits. Earnings per share was 8.97.

Revenue 4.40B
Gross Profit 3.51B
Operating Income 1.11B
Pretax Income 961.48M
Net Income 725.62M
EBITDA 1.25B
EBIT 1.11B
Earnings Per Share (EPS) 8.97
Full Income Statement

Balance Sheet

The company has 332.34 million in cash and 1.86 billion in debt, giving a net cash position of -1.53 billion.

Cash & Cash Equivalents 332.34M
Total Debt 1.86B
Net Cash -1.53B
Net Cash Per Share n/a
Equity (Book Value) 764.63M
Book Value Per Share 9.70
Working Capital -90.37M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.21 billion and capital expenditures -185.47 million, giving a free cash flow of 1.03 billion.

Operating Cash Flow 1.21B
Capital Expenditures -185.47M
Free Cash Flow 1.03B
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 79.83%, with operating and profit margins of 25.17% and 16.50%.

Gross Margin 79.83%
Operating Margin 25.17%
Pretax Margin 21.86%
Profit Margin 16.50%
EBITDA Margin 28.36%
EBIT Margin 25.17%
FCF Margin 23.31%

Dividends & Yields

Pandora does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 28.14%
Buyback Yield 6.00%
Shareholder Yield 6.00%
Earnings Yield 5.60%
FCF Yield 7.92%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Pandora has an Altman Z-Score of 4.84.

Altman Z-Score 4.84
Piotroski F-Score n/a