Pandora A/S (PNDZF)
OTCMKTS · Delayed Price · Currency is USD
177.58
0.00 (0.00%)
At close: Dec 18, 2024

Pandora Statistics

Total Valuation

Pandora has a market cap or net worth of 14.28 billion. The enterprise value is 16.30 billion.

Market Cap 14.28B
Enterprise Value 16.30B

Important Dates

The next estimated earnings date is Wednesday, February 5, 2025.

Earnings Date Feb 5, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) -6.88%
Shares Change (QoQ) -1.05%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 74.54M

Valuation Ratios

The trailing PE ratio is 19.53.

PE Ratio 19.53
Forward PE n/a
PS Ratio n/a
PB Ratio n/a
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.95, with an EV/FCF ratio of 16.80.

EV / Earnings 22.29
EV / Sales 3.83
EV / EBITDA 11.95
EV / EBIT 15.59
EV / FCF 16.80

Financial Position

The company has a current ratio of 0.81, with a Debt / Equity ratio of 4.32.

Current Ratio 0.81
Quick Ratio 0.25
Debt / Equity 4.32
Debt / EBITDA 1.55
Debt / FCF 2.34
Interest Coverage 8.65

Financial Efficiency

Return on equity (ROE) is 138.94% and return on invested capital (ROIC) is 26.21%.

Return on Equity (ROE) 138.94%
Return on Assets (ROA) 19.27%
Return on Capital (ROIC) 26.21%
Revenue Per Employee 138,355
Profits Per Employee 22,153
Employee Count 37,142
Asset Turnover 1.25
Inventory Turnover 1.28

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +33.07% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change +33.07%
50-Day Moving Average 95.07
200-Day Moving Average 89.90
Relative Strength Index (RSI) 71.28
Average Volume (20 Days) 1,088

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Pandora had revenue of 4.57 billion and earned 731.06 million in profits. Earnings per share was 8.91.

Revenue 4.57B
Gross Profit 3.64B
Operating Income 1.12B
Pretax Income 967.37M
Net Income 731.06M
EBITDA 1.27B
EBIT 1.12B
Earnings Per Share (EPS) 8.91
Full Income Statement

Balance Sheet

The company has 101.10 million in cash and 2.27 billion in debt, giving a net cash position of -2.17 billion.

Cash & Cash Equivalents 101.10M
Total Debt 2.27B
Net Cash -2.17B
Net Cash Per Share n/a
Equity (Book Value) 525.71M
Book Value Per Share 6.45
Working Capital -276.24M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.17 billion and capital expenditures -199.22 million, giving a free cash flow of 969.92 million.

Operating Cash Flow 1.17B
Capital Expenditures -199.22M
Free Cash Flow 969.92M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 79.66%, with operating and profit margins of 24.57% and 16.01%.

Gross Margin 79.66%
Operating Margin 24.57%
Pretax Margin 21.19%
Profit Margin 16.01%
EBITDA Margin 27.84%
EBIT Margin 24.57%
FCF Margin 21.24%

Dividends & Yields

Pandora does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 30.09%
Buyback Yield 6.88%
Shareholder Yield 6.88%
Earnings Yield n/a
FCF Yield n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Pandora has an Altman Z-Score of 4.63.

Altman Z-Score 4.63
Piotroski F-Score n/a