Pandora A/S (PNDZF)
OTCMKTS · Delayed Price · Currency is USD
151.85
0.00 (0.00%)
At close: May 5, 2025

Pandora Statistics

Total Valuation

Pandora has a market cap or net worth of 13.49 billion. The enterprise value is 15.67 billion.

Market Cap 13.49B
Enterprise Value 15.67B

Important Dates

The last earnings date was Wednesday, May 7, 2025.

Earnings Date May 7, 2025
Ex-Dividend Date Mar 13, 2025

Share Statistics

Current Share Class 77.77M
Shares Outstanding n/a
Shares Change (YoY) -4.95%
Shares Change (QoQ) -1.36%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 73.24M

Valuation Ratios

The trailing PE ratio is 17.36 and the forward PE ratio is 16.04.

PE Ratio 17.36
Forward PE 16.04
PS Ratio 2.89
PB Ratio 24.30
P/TBV Ratio n/a
P/FCF Ratio 13.45
P/OCF Ratio 11.30
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.91, with an EV/FCF ratio of 15.62.

EV / Earnings 20.16
EV / Sales 3.24
EV / EBITDA 9.91
EV / EBIT 12.86
EV / FCF 15.62

Financial Position

The company has a current ratio of 0.80, with a Debt / Equity ratio of 3.97.

Current Ratio 0.80
Quick Ratio 0.28
Debt / Equity 3.97
Debt / EBITDA 1.45
Debt / FCF 2.20
Interest Coverage 10.12

Financial Efficiency

Return on equity (ROE) is 137.62% and return on invested capital (ROIC) is 27.70%.

Return on Equity (ROE) 137.62%
Return on Assets (ROA) 20.09%
Return on Invested Capital (ROIC) 27.70%
Return on Capital Employed (ROCE) 47.68%
Revenue Per Employee 126,066
Profits Per Employee 21,001
Employee Count 41,326
Asset Turnover 1.28
Inventory Turnover 1.42

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -2.57% in the last 52 weeks. The beta is 1.63, so Pandora's price volatility has been higher than the market average.

Beta (5Y) 1.63
52-Week Price Change -2.57%
50-Day Moving Average 101.95
200-Day Moving Average 91.88
Relative Strength Index (RSI) 55.83
Average Volume (20 Days) 728

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Pandora had revenue of 4.66 billion and earned 777.05 million in profits. Earnings per share was 9.70.

Revenue 4.66B
Gross Profit 3.73B
Operating Income 1.17B
Pretax Income 1.02B
Net Income 777.05M
EBITDA 1.32B
EBIT 1.17B
Earnings Per Share (EPS) 9.70
Full Income Statement

Balance Sheet

The company has 107.80 million in cash and 2.20 billion in debt, giving a net cash position of -2.10 billion.

Cash & Cash Equivalents 107.80M
Total Debt 2.20B
Net Cash -2.10B
Net Cash Per Share n/a
Equity (Book Value) 555.36M
Book Value Per Share 7.06
Working Capital -267.61M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.19 billion and capital expenditures -191.26 million, giving a free cash flow of 1.00 billion.

Operating Cash Flow 1.19B
Capital Expenditures -191.26M
Free Cash Flow 1.00B
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 80.07%, with operating and profit margins of 25.19% and 16.66%.

Gross Margin 80.07%
Operating Margin 25.19%
Pretax Margin 21.90%
Profit Margin 16.66%
EBITDA Margin 28.38%
EBIT Margin 25.19%
FCF Margin 21.51%

Dividends & Yields

This stock pays an annual dividend of 2.93, which amounts to a dividend yield of 1.93%.

Dividend Per Share 2.93
Dividend Yield 1.93%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 29.22%
Buyback Yield 4.95%
Shareholder Yield 6.87%
Earnings Yield 5.76%
FCF Yield 7.43%
Dividend Details

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Pandora has an Altman Z-Score of 4.94.

Altman Z-Score 4.94
Piotroski F-Score n/a