Ping An Insurance (Group) Company of China, Ltd. (PNGAY)
OTCMKTS · Delayed Price · Currency is USD
12.06
+0.15 (1.26%)
Dec 24, 2024, 4:00 PM EST

PNGAY Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Premiums & Annuity Revenue
544,979536,210525,903739,933757,599748,779
Upgrade
Total Interest & Dividend Income
142,21287,382107,162200,459182,834103,374
Upgrade
Gain (Loss) on Sale of Investments
-51,273-51,273-57,069-11,60540,69394,744
Upgrade
Non-Insurance Activities Revenue
250,184273,358274,766264,963250,753231,421
Upgrade
Other Revenue
54,79661,19933,88179,26688,02091,153
Upgrade
Total Revenue
940,898906,876884,6431,273,0161,319,8991,269,471
Upgrade
Revenue Growth (YoY)
5.10%2.51%-30.51%-3.55%3.97%18.86%
Upgrade
Policy Benefits
448,485443,909426,535618,662614,751578,313
Upgrade
Policy Acquisition & Underwriting Costs
---80,711102,021114,766
Upgrade
Selling, General & Administrative
78,94480,21276,401174,783178,708174,870
Upgrade
Provision for Bad Debts
152152-23242417202
Upgrade
Non-Insurance Activities Expense
115,460117,378107,616102,01198,58797,004
Upgrade
Other Operating Expenses
47,08848,47832,94841,45035,91236,814
Upgrade
Total Operating Expenses
760,214762,070722,3151,104,3331,105,5271,063,417
Upgrade
Operating Income
180,684144,806162,328168,683214,372206,054
Upgrade
Interest Expense
-20,592-24,346-22,698-28,082-26,436-20,098
Upgrade
Currency Exchange Gain (Loss)
-5941203,1441,2672,219779
Upgrade
Other Non Operating Income (Expenses)
-463-463-439-2,288-2,391-
Upgrade
EBT Excluding Unusual Items
159,035120,117142,335139,580187,764186,735
Upgrade
Asset Writedown
207-----1,996
Upgrade
Pretax Income
159,242120,117142,335139,580187,764184,739
Upgrade
Income Tax Expense
18,02510,8437,51817,77828,40520,374
Upgrade
Earnings From Continuing Ops.
141,217109,274134,817121,802159,359164,365
Upgrade
Minority Interest in Earnings
-23,945-23,609-23,809-20,184-16,260-14,958
Upgrade
Net Income
117,27285,665111,008101,618143,099149,407
Upgrade
Net Income to Common
117,27285,665111,008101,618143,099149,407
Upgrade
Net Income Growth
10.84%-22.83%9.24%-28.99%-4.22%39.11%
Upgrade
Shares Outstanding (Basic)
17,70317,71717,45417,60717,67517,769
Upgrade
Shares Outstanding (Diluted)
18,11618,07417,71017,77117,79517,833
Upgrade
Shares Change (YoY)
0.80%2.06%-0.34%-0.13%-0.21%-0.17%
Upgrade
EPS (Basic)
6.624.846.365.778.108.41
Upgrade
EPS (Diluted)
6.474.746.275.728.048.38
Upgrade
EPS Growth
9.93%-24.40%9.62%-28.86%-4.06%39.43%
Upgrade
Free Cash Flow
459,909352,593467,90577,930302,080237,235
Upgrade
Free Cash Flow Per Share
25.3919.5126.424.3916.9813.30
Upgrade
Dividend Per Share
2.4302.4302.4202.3802.2002.050
Upgrade
Dividend Growth
0%0.41%1.68%8.18%7.32%19.19%
Upgrade
Operating Margin
19.20%15.97%18.35%13.25%16.24%16.23%
Upgrade
Profit Margin
12.46%9.45%12.55%7.98%10.84%11.77%
Upgrade
Free Cash Flow Margin
48.88%38.88%52.89%6.12%22.89%18.69%
Upgrade
EBITDA
195,225158,346174,534178,062222,808213,890
Upgrade
EBITDA Margin
20.75%17.46%19.73%13.99%16.88%16.85%
Upgrade
D&A For EBITDA
14,54113,54012,2069,3798,4367,836
Upgrade
EBIT
180,684144,806162,328168,683214,372206,054
Upgrade
EBIT Margin
19.20%15.97%18.35%13.25%16.24%16.23%
Upgrade
Effective Tax Rate
11.32%9.03%5.28%12.74%15.13%11.03%
Upgrade
Revenue as Reported
1,031,8631,031,863985,1861,287,6751,321,4181,273,091
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.