Pop Mart International Group Limited (POPMF)

POPMF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 17, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	42,627	15,308	3,446	3,476	8,037	14,710
Market Cap Growth	173.56%	344.26%	-0.88%	-56.74%	-45.37%	-
Enterprise Value	40,927	14,458	2,772	2,801	7,201	14,623
PE Ratio	45.05	35.75	22.57	50.41	59.76	183.44
PS Ratio	13.66	8.57	3.88	5.19	11.37	38.21
PB Ratio	21.16	10.27	3.14	3.44	7.49	15.66
P/TBV Ratio	21.85	10.59	3.19	3.52	7.64	15.91
P/FCF Ratio	-	24.39	14.66	38.37	103.85	182.10
P/OCF Ratio	-	22.55	12.27	26.91	65.53	136.53
EV/Sales Ratio	13.06	8.09	3.12	4.18	10.19	37.98
EV/EBITDA Ratio	30.99	22.98	12.79	24.01	33.88	116.20
EV/EBIT Ratio	32.38	25.17	16.06	36.10	40.19	132.71
EV/FCF Ratio	-	23.04	11.80	30.91	93.06	181.03
Debt / Equity Ratio	0.10	0.09	0.10	0.11	0.09	0.05
Debt / EBITDA Ratio	0.15	0.19	0.42	0.65	0.40	0.30
Debt / FCF Ratio	-	0.21	0.48	1.19	1.26	0.55
Net Debt / Equity Ratio	-0.86	-0.80	-0.67	-0.62	-0.68	-0.88
Net Debt / EBITDA Ratio	-1.32	-1.89	-3.37	-5.36	-3.45	-6.56
Net Debt / FCF Ratio	-	-1.89	-3.11	-6.90	-9.49	-10.22
Asset Turnover	1.38	1.05	0.68	0.55	0.59	0.63
Inventory Turnover	4.14	3.32	2.44	1.97	2.67	3.61
Quick Ratio	2.49	3.03	3.65	4.69	5.01	8.66
Current Ratio	3.01	3.63	4.43	5.85	6.18	9.40
Return on Equity (ROE)	61.41%	35.45%	14.77%	6.90%	13.20%	15.57%
Return on Assets (ROA)	34.51%	21.10%	8.25%	3.96%	9.30%	11.19%
Return on Invested Capital (ROIC)	327.43%	131.88%	35.83%	16.56%	57.31%	93.03%
Return on Capital Employed (ROCE)	57.90%	36.50%	14.90%	7.20%	15.70%	11.40%
Earnings Yield	2.22%	2.80%	4.43%	1.98%	1.67%	0.55%
FCF Yield	-	4.10%	6.82%	2.61%	0.96%	0.55%
Payout Ratio	-	12.10%	11.24%	46.27%	24.44%	72.13%
Buyback Yield / Dilution	-0.01%	0.63%	1.91%	0.89%	-13.84%	-4.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.