PrairieSky Royalty Ltd. (PREKF)

PrairieSky Royalty Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,520	4,655	4,198	3,829	2,572	1,768
Market Cap Growth	-9.77%	10.89%	9.62%	48.89%	45.46%	-35.44%
Enterprise Value	4,698	4,727	4,377	4,069	2,716	1,823
Last Close Price	19.46	18.85	16.51	14.29	9.31	6.78
PE Ratio	28.51	31.11	24.36	16.32	26.40	71.08
PS Ratio	13.68	14.24	11.56	8.37	11.09	14.11
PB Ratio	2.46	2.44	2.00	1.87	1.25	0.96
P/TBV Ratio	3.27	3.17	2.60	2.42	1.66	1.32
P/FCF Ratio	24.08	20.25	21.24	9.69	-	15.77
P/OCF Ratio	17.26	17.63	17.38	9.16	12.92	14.79
EV/Sales Ratio	14.07	14.46	12.05	8.89	11.71	14.54
EV/EBITDA Ratio	14.07	14.84	12.52	9.37	12.62	15.45
EV/EBIT Ratio	21.65	23.23	18.40	12.68	21.11	59.10
EV/FCF Ratio	25.04	20.56	22.15	10.30	-	16.25
Debt / Equity Ratio	0.10	0.04	0.07	0.08	0.25	0.02
Debt / EBITDA Ratio	0.53	0.21	0.41	0.37	2.37	0.30
Debt / FCF Ratio	0.94	0.29	0.72	0.41	-	0.32
Asset Turnover	0.14	0.14	0.14	0.18	0.10	0.06
Quick Ratio	0.62	0.62	0.64	0.45	1.18	0.39
Current Ratio	0.64	0.63	0.65	0.46	1.19	0.40
Return on Equity (ROE)	8.33%	7.82%	8.22%	11.84%	5.00%	1.31%
Return on Assets (ROA)	5.86%	5.62%	5.84%	7.84%	3.33%	0.92%
Return on Capital (ROIC)	6.61%	6.32%	6.61%	8.72%	3.62%	1.01%
Return on Capital Employed (ROCE)	9.80%	9.50%	9.80%	13.40%	4.70%	1.50%
Earnings Yield	3.51%	3.21%	4.11%	6.13%	3.79%	1.41%
FCF Yield	4.15%	4.94%	4.71%	10.32%	-22.54%	6.34%
Dividend Yield	3.81%	3.69%	4.40%	3.10%	2.63%	4.34%
Payout Ratio	109.60%	109.80%	100.70%	33.89%	50.61%	276.97%
Buyback Yield / Dilution	0.94%	-	0.04%	-6.84%	2.74%	1.67%
Total Shareholder Return	4.76%	3.69%	4.45%	-3.73%	5.37%	6.01%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.