Pillarstone Capital REIT (PRLEQ)

Pillarstone Capital REIT Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Operating Activities

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	0.09	-0.33	0.44	-0.26	-0.37
Depreciation & Amortization	-	-	0.95	2.06	2.06
Other Amortization	-	-	-	0.03	0.03
Gain (Loss) on Sale of Assets	-0.86	-	0.04	0	0.11
Stock-Based Compensation	-	-	-	-	0.29
Change in Accounts Receivable	-	-0.28	0.53	-1	-0.04
Change in Accounts Payable	0.24	0.12	-0.18	-0.75	0.18
Change in Other Net Operating Assets	0.06	-0.48	0.67	0.51	-1.07
Other Operating Activities	0.47	0.03	-1.45	0.69	1.03
Net Cash from Discontinued Operations	0.06	4.57	0.4	-	-
Operating Cash Flow	0.06	3.63	1.5	1.4	2.46
Operating Cash Flow Growth	-98.46%	142.19%	6.77%	-42.97%	-44.82%

Investing Activities

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Acquisition of Real Estate Assets	-	-	-0.31	-1.01	-0.66
Net Sale / Acq. of Real Estate Assets	-	-	-0.31	-1.01	-0.66
Other Investing Activities	-0.06	-2.7	-0.49	-	-
Investing Cash Flow	-0.06	-2.7	-0.79	-1.01	-0.66

Financing Activities

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Long-Term Debt Repaid	-	-	-0.45	-0.29	-0.28
Net Debt Issued (Repaid)	-	-	-0.45	-0.29	-0.28
Other Financing Activities	-	-0.81	-0.31	-	-1.04

Net Cash Flow

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Cash Flow	0	0.12	-0.06	0.1	0.49

Free Cash Flow

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Levered Free Cash Flow	26.34	-22.16	-6.28	1.45	2.29
Unlevered Free Cash Flow	26.36	-22.15	-6.27	1.93	2.78

Additional Metrics

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash Interest Paid	-	0.57	0.75	0.79	0.8
Cash Income Tax Paid	0.03	-	0.04	0.05	0.2
Change in Working Capital	0.3	-0.64	1.01	-1.25	-0.93

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2024

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 23, 2026

Data Sources Report a data error