Prosus N.V. (PROSF)

Prosus Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	6,830	6,170	5,467	4,947	5,220	5,116
Revenue Growth (YoY)	20.45%	12.86%	10.51%	-5.23%	2.03%	53.63%
Cost of Revenue	3,742	3,546	3,245	3,310	3,849	3,455
Gross Profit	3,088	2,624	2,222	1,637	1,371	1,661
Selling, General & Admin	2,845	2,463	2,388	2,023	2,152	2,614
Other Operating Expenses	-41	-27	1	-80	-32	23
Operating Expenses	2,804	2,436	2,389	1,943	2,120	2,637
Operating Income	284	188	-167	-306	-749	-976
Interest Expense	-575	-549	-557	-553	-398	-262
Interest & Investment Income	863	920	912	536	97	87
Earnings From Equity Investments	6,391	5,703	2,810	5,174	9,257	7,095
Currency Exchange Gain (Loss)	-286	41	-29	26	133	55
Other Non Operating Income (Expenses)	5	9	104	-81	-8	122
EBT Excluding Unusual Items	6,682	6,312	3,073	4,796	8,332	6,121
Merger & Restructuring Charges	-2	-2	-	-	-	-
Impairment of Goodwill	-3	-	-372	-684	-246	-68
Gain (Loss) on Sale of Investments	6,951	6,376	4,327	5,682	10,726	1,279
Gain (Loss) on Sale of Assets	-3	-2	-5	-4	-	-
Asset Writedown	-20	-11	-2	-33	-	-
Other Unusual Items	-	-	-	-	-217	-
Pretax Income	13,605	12,673	7,021	9,757	18,595	7,332
Income Tax Expense	155	179	161	42	54	-67
Earnings From Continuing Operations	13,450	12,494	6,860	9,715	18,541	7,399
Earnings From Discontinued Operations	-33	-128	-270	307	53	-
Net Income to Company	13,417	12,366	6,590	10,022	18,594	7,399
Minority Interest in Earnings	-4	1	16	90	139	50
Net Income	13,413	12,367	6,606	10,112	18,733	7,449
Net Income to Common	13,413	12,367	6,606	10,112	18,733	7,449
Net Income Growth	86.07%	87.21%	-34.67%	-46.02%	151.48%	97.53%
Shares Outstanding (Basic)	1,747	2,405	3,750	3,978	8,351	8,992
Shares Outstanding (Diluted)	1,747	2,405	3,750	3,978	8,351	8,992
Shares Change (YoY)	-52.60%	-35.87%	-5.73%	-52.36%	-7.13%	-0.18%
EPS (Basic)	7.68	5.14	1.76	2.54	2.24	0.83
EPS (Diluted)	7.62	5.10	1.74	2.51	2.22	0.81
EPS Growth	293.23%	192.65%	-30.57%	13.02%	173.46%	97.60%
Free Cash Flow	1,873	1,837	1,003	-349	-817	54
Free Cash Flow Per Share	1.07	0.76	0.27	-0.09	-0.10	0.01
Dividend Per Share	0.216	0.216	0.108	0.053	0.071	0.075
Dividend Growth	100.37%	100.37%	105.11%	-26.33%	-5.30%	35.86%
Gross Margin	45.21%	42.53%	40.64%	33.09%	26.26%	32.47%
Operating Margin	4.16%	3.05%	-3.06%	-6.19%	-14.35%	-19.08%
Profit Margin	196.38%	200.44%	120.83%	204.41%	358.87%	145.60%
Free Cash Flow Margin	27.42%	29.77%	18.35%	-7.05%	-15.65%	1.06%
EBITDA	416	277	-8	-148	-647	-831
EBITDA Margin	6.09%	4.49%	-0.15%	-2.99%	-12.39%	-16.24%
D&A For EBITDA	132	89	159	158	102	145
EBIT	284	188	-167	-306	-749	-976
EBIT Margin	4.16%	3.05%	-3.06%	-6.19%	-14.35%	-19.08%
Effective Tax Rate	1.14%	1.41%	2.29%	0.43%	0.29%	-
Advertising Expenses	-	-	-	-	318	322

Source: S&P Global Market Intelligence. Standard template. Financial Sources.