Propellus Inc. (PRPS)
OTCMKTS · Delayed Price · Currency is USD
0.5100
-0.0898 (-14.97%)
At close: Jun 3, 2025
Propellus Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | 2008 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '18 Jun 30, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | 2008 - 2012 |
| 3.03 | 5.72 | 8.49 | 5.79 | 3.32 | 4.1 | Upgrade | |
Revenue Growth (YoY) | -74.27% | -32.66% | 46.73% | 74.50% | -19.02% | 9.49% | Upgrade |
Cost of Revenue | 2.54 | 4.63 | 6.79 | 4.27 | 2.68 | 3.95 | Upgrade |
Gross Profit | 0.49 | 1.09 | 1.7 | 1.52 | 0.63 | 0.14 | Upgrade |
Selling, General & Admin | 2.3 | 2.6 | 2.82 | 2.2 | 1.92 | 0.83 | Upgrade |
Operating Expenses | 2.3 | 2.6 | 2.82 | 2.2 | 1.92 | 1.23 | Upgrade |
Operating Income | -1.81 | -1.51 | -1.12 | -0.68 | -1.28 | -1.09 | Upgrade |
Interest Expense | -0.01 | -0 | -0.02 | -0 | -0 | -0.01 | Upgrade |
Interest & Investment Income | - | - | - | - | 0 | - | Upgrade |
Other Non Operating Income (Expenses) | 0 | -0.01 | -0 | 0 | - | 0.05 | Upgrade |
EBT Excluding Unusual Items | -1.81 | -1.52 | -1.15 | -0.68 | -1.28 | -1.05 | Upgrade |
Impairment of Goodwill | -0.22 | -0.22 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0 | - | Upgrade |
Asset Writedown | -0.42 | -0.42 | - | - | - | - | Upgrade |
Legal Settlements | 0.71 | 0.37 | - | 0.87 | - | 1.82 | Upgrade |
Other Unusual Items | - | - | 0.1 | - | - | -0.01 | Upgrade |
Pretax Income | -1.74 | -1.78 | -1.04 | 0.2 | -1.28 | 0.76 | Upgrade |
Income Tax Expense | - | - | -0.04 | - | - | - | Upgrade |
Net Income | -1.74 | -1.78 | -1 | 0.2 | -1.28 | 0.76 | Upgrade |
Net Income to Common | -1.74 | -1.78 | -1 | 0.2 | -1.28 | 0.76 | Upgrade |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade |
Shares Change (YoY) | 10.61% | 95.29% | -48.81% | 460.09% | 22.14% | - | Upgrade |
EPS (Basic) | -3.51 | -3.65 | -4.00 | 2.25 | -14.74 | 10.86 | Upgrade |
EPS (Diluted) | -3.51 | -3.65 | -4.00 | 0.50 | -14.74 | 10.00 | Upgrade |
Free Cash Flow | -0.54 | -0.69 | 0.38 | 0.42 | 0.45 | 1.02 | Upgrade |
Free Cash Flow Per Share | -1.09 | -1.41 | 1.53 | 0.86 | 5.17 | 14.24 | Upgrade |
Gross Margin | 16.30% | 19.13% | 20.02% | 26.25% | 19.13% | 3.50% | Upgrade |
Operating Margin | -59.69% | -26.36% | -13.23% | -11.71% | -38.65% | -26.64% | Upgrade |
Profit Margin | -57.45% | -31.13% | -11.76% | 3.38% | -38.72% | 18.66% | Upgrade |
Free Cash Flow Margin | -17.93% | -12.00% | 4.50% | 7.26% | 13.59% | 24.80% | Upgrade |
EBITDA | -1.72 | -1.36 | -1.03 | -0.65 | -1.26 | -1.07 | Upgrade |
EBITDA Margin | -56.77% | -23.76% | -12.09% | -11.31% | -37.95% | -26.01% | Upgrade |
D&A For EBITDA | 0.09 | 0.15 | 0.1 | 0.02 | 0.02 | 0.03 | Upgrade |
EBIT | -1.81 | -1.51 | -1.12 | -0.68 | -1.28 | -1.09 | Upgrade |
EBIT Margin | -59.69% | -26.36% | -13.23% | -11.71% | -38.65% | -26.64% | Upgrade |
Advertising Expenses | - | 0.04 | 0.04 | 0 | 0 | 0 | Upgrade |
Updated Aug 14, 2018. Source: S&P Global Market Intelligence. Standard template. Financial Sources.