Propellus Inc. (PRPS)
OTCMKTS · Delayed Price · Currency is USD
0.6500
0.00 (0.00%)
At close: May 7, 2025

Propellus Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2017FY 2016FY 2015FY 2014FY 2013 2008 - 2012
Period Ending
Jun '18 Dec '17 Dec '16 Dec '15 Dec '14 Dec '13 2008 - 2012
Revenue
3.035.728.495.793.324.1
Upgrade
Revenue Growth (YoY)
-74.27%-32.66%46.73%74.50%-19.02%9.49%
Upgrade
Cost of Revenue
2.544.636.794.272.683.95
Upgrade
Gross Profit
0.491.091.71.520.630.14
Upgrade
Selling, General & Admin
2.32.62.822.21.920.83
Upgrade
Operating Expenses
2.32.62.822.21.921.23
Upgrade
Operating Income
-1.81-1.51-1.12-0.68-1.28-1.09
Upgrade
Interest Expense
-0.01-0-0.02-0-0-0.01
Upgrade
Interest & Investment Income
----0-
Upgrade
Other Non Operating Income (Expenses)
0-0.01-00-0.05
Upgrade
EBT Excluding Unusual Items
-1.81-1.52-1.15-0.68-1.28-1.05
Upgrade
Impairment of Goodwill
-0.22-0.22----
Upgrade
Gain (Loss) on Sale of Assets
----0-
Upgrade
Asset Writedown
-0.42-0.42----
Upgrade
Legal Settlements
0.710.37-0.87-1.82
Upgrade
Other Unusual Items
--0.1---0.01
Upgrade
Pretax Income
-1.74-1.78-1.040.2-1.280.76
Upgrade
Income Tax Expense
---0.04---
Upgrade
Net Income
-1.74-1.78-10.2-1.280.76
Upgrade
Net Income to Common
-1.74-1.78-10.2-1.280.76
Upgrade
Shares Outstanding (Basic)
000000
Upgrade
Shares Outstanding (Diluted)
000000
Upgrade
Shares Change (YoY)
10.61%95.29%-48.81%460.09%22.14%-
Upgrade
EPS (Basic)
-3.51-3.65-4.002.25-14.7410.86
Upgrade
EPS (Diluted)
-3.51-3.65-4.000.50-14.7410.00
Upgrade
Free Cash Flow
-0.54-0.690.380.420.451.02
Upgrade
Free Cash Flow Per Share
-1.09-1.411.530.865.1714.24
Upgrade
Gross Margin
16.30%19.13%20.02%26.25%19.13%3.50%
Upgrade
Operating Margin
-59.69%-26.36%-13.23%-11.71%-38.65%-26.64%
Upgrade
Profit Margin
-57.45%-31.13%-11.76%3.38%-38.72%18.66%
Upgrade
Free Cash Flow Margin
-17.93%-12.00%4.50%7.26%13.59%24.80%
Upgrade
EBITDA
-1.72-1.36-1.03-0.65-1.26-1.07
Upgrade
EBITDA Margin
-56.77%-23.76%-12.09%-11.31%-37.95%-26.01%
Upgrade
D&A For EBITDA
0.090.150.10.020.020.03
Upgrade
EBIT
-1.81-1.51-1.12-0.68-1.28-1.09
Upgrade
EBIT Margin
-59.69%-26.36%-13.23%-11.71%-38.65%-26.64%
Upgrade
Advertising Expenses
-0.040.04000
Upgrade
Updated Aug 14, 2018. Source: S&P Global Market Intelligence. Standard template. Financial Sources.