Paradox Interactive AB (publ) (PRXXF)

Paradox Interactive AB Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,957	1,960	2,367	2,150	2,085	3,292
Market Cap Growth	-17.20%	-17.20%	10.10%	3.14%	-36.67%	94.13%
Enterprise Value	1,811	1,859	2,286	2,101	2,043	3,244
Last Close Price	17.02	18.59	21.50	20.00	19.01	30.00
PE Ratio	37.05	37.11	44.87	31.62	76.08	55.11
PS Ratio	9.84	9.86	9.01	11.36	13.02	15.07
PB Ratio	7.44	7.46	9.09	9.78	11.34	17.93
P/TBV Ratio	7.64	7.66	9.55	10.62	13.38	22.85
P/FCF Ratio	19.30	19.33	16.43	20.70	25.65	24.10
P/OCF Ratio	19.28	19.31	16.40	20.66	25.59	24.00
EV/Sales Ratio	7.92	9.35	8.70	11.10	12.76	14.85
EV/EBITDA Ratio	17.46	21.41	23.71	22.91	30.43	33.51
EV/EBIT Ratio	19.38	22.87	26.11	25.42	35.60	37.23
EV/FCF Ratio	17.86	18.34	15.87	20.23	25.14	23.76
Debt / Equity Ratio	0.02	0.02	0.04	0.06	0.10	0.13
Debt / EBITDA Ratio	0.06	0.06	0.11	0.14	0.26	0.24
Debt / FCF Ratio	0.06	0.06	0.08	0.13	0.23	0.18
Asset Turnover	0.62	0.62	0.79	0.70	0.57	0.80
Quick Ratio	4.35	4.35	2.44	1.75	1.44	1.54
Current Ratio	4.48	4.48	2.49	1.82	1.48	1.58
Return on Equity (ROE)	21.14%	21.14%	21.60%	35.85%	15.63%	37.26%
Return on Assets (ROA)	15.82%	15.82%	16.38%	19.01%	12.87%	20.06%
Return on Capital (ROIC)	19.72%	19.72%	21.32%	25.26%	18.32%	29.13%
Return on Capital Employed (ROCE)	29.00%	29.00%	31.00%	34.00%	26.50%	38.30%
Earnings Yield	2.70%	2.70%	2.23%	3.16%	1.31%	1.81%
FCF Yield	5.18%	5.17%	6.09%	4.83%	3.90%	4.15%
Dividend Yield	-	1.46%	1.39%	0.96%	0.58%	0.41%
Payout Ratio	54.20%	54.20%	39.81%	14.90%	42.62%	21.53%
Buyback Yield / Dilution	0.47%	0.47%	-0.41%	0.03%	0.08%	-0.23%
Total Shareholder Return	0.47%	1.93%	0.98%	0.99%	0.66%	0.18%

Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.