Paradox Interactive AB (publ) (PRXXF)

Paradox Interactive AB Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Oct 28, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	2,020	2,367	2,150	2,085	3,292	1,696
Market Cap Growth	-46.90%	10.10%	3.14%	-36.67%	94.13%	6.33%
Enterprise Value	1,918	2,286	2,101	2,043	3,244	1,653
Last Close Price	18.30	21.50	20.00	19.01	30.00	15.22
PE Ratio	-	43.33	31.12	73.46	53.10	40.16
PS Ratio	6.05	9.01	11.36	13.02	15.07	12.29
PB Ratio	6.07	9.08	9.78	11.34	17.92	14.08
P/FCF Ratio	11.35	16.43	20.70	25.65	24.10	22.79
P/OCF Ratio	11.34	16.40	20.66	25.59	24.00	21.77
EV/Sales Ratio	8.24	8.70	11.10	12.76	14.85	11.97
EV/EBITDA Ratio	23.79	23.71	22.91	30.43	33.51	30.04
EV/EBIT Ratio	34.08	26.11	25.42	35.60	37.23	33.58
EV/FCF Ratio	15.39	15.87	20.23	25.14	23.76	22.21
Debt / Equity Ratio	0.03	0.04	0.06	0.10	0.13	0.21
Debt / EBITDA Ratio	0.10	0.11	0.14	0.26	0.24	0.44
Debt / FCF Ratio	0.06	0.07	0.13	0.23	0.18	0.34
Asset Turnover	0.76	0.79	0.70	0.57	0.80	0.82
Quick Ratio	2.83	2.44	1.75	1.44	1.54	1.79
Current Ratio	2.98	2.49	1.82	1.48	1.57	1.84
Return on Equity (ROE)	13.05%	21.60%	35.85%	15.63%	37.26%	37.81%
Return on Assets (ROA)	11.77%	16.38%	19.01%	12.87%	20.06%	18.31%
Return on Capital (ROIC)	14.96%	21.32%	25.26%	18.32%	29.13%	25.94%
Earnings Yield	2.15%	2.23%	3.16%	1.31%	1.81%	2.36%
FCF Yield	8.81%	6.09%	4.83%	3.90%	4.15%	4.39%
Dividend Yield	2.26%	1.39%	0.96%	0.58%	0.41%	0.70%
Payout Ratio	98.50%	39.81%	14.90%	42.62%	21.53%	28.23%
Buyback Yield / Dilution	0.03%	-0.41%	0.03%	0.08%	-0.23%	-
Total Shareholder Return	0.03%	0.98%	0.99%	0.66%	0.18%	0.70%

Source: S&P Capital IQ. Standard template. Financial Sources.