Paradox Interactive AB (publ) (PRXXF)

Paradox Interactive AB Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 14, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,120	1,960	2,367	2,150	2,085	3,292
Market Cap Growth	3.18%	-17.20%	10.10%	3.14%	-36.67%	94.13%
Enterprise Value	1,972	1,859	2,286	2,101	2,043	3,244
Last Close Price	20.42	18.59	21.50	20.00	19.01	30.00
PE Ratio	36.61	37.11	44.87	31.62	76.08	55.11
PS Ratio	9.75	9.86	9.01	11.36	13.02	15.07
PB Ratio	7.04	7.46	9.09	9.78	11.34	17.93
P/TBV Ratio	7.32	7.66	9.55	10.62	13.38	22.85
P/FCF Ratio	17.01	19.33	16.43	20.70	25.65	24.10
P/OCF Ratio	16.99	19.31	16.40	20.66	25.59	24.00
EV/Sales Ratio	8.80	9.35	8.70	11.10	12.76	14.85
EV/EBITDA Ratio	18.54	21.41	23.71	22.91	30.43	33.51
EV/EBIT Ratio	20.53	22.87	26.11	25.42	35.60	37.23
EV/FCF Ratio	15.82	18.34	15.87	20.23	25.14	23.76
Debt / Equity Ratio	0.02	0.02	0.04	0.06	0.10	0.13
Debt / EBITDA Ratio	0.05	0.06	0.11	0.14	0.26	0.24
Debt / FCF Ratio	0.04	0.06	0.08	0.13	0.23	0.18
Asset Turnover	0.61	0.62	0.79	0.70	0.57	0.80
Quick Ratio	4.43	4.35	2.44	1.75	1.44	1.54
Current Ratio	4.62	4.48	2.49	1.82	1.48	1.58
Return on Equity (ROE)	20.11%	21.14%	21.60%	35.85%	15.63%	37.26%
Return on Assets (ROA)	16.31%	15.82%	16.38%	19.01%	12.87%	20.06%
Return on Capital (ROIC)	19.72%	19.72%	21.32%	25.26%	18.32%	29.13%
Return on Capital Employed (ROCE)	29.10%	29.00%	31.00%	34.00%	26.50%	38.30%
Earnings Yield	2.73%	2.70%	2.23%	3.16%	1.31%	1.81%
FCF Yield	5.88%	5.17%	6.09%	4.83%	3.90%	4.15%
Dividend Yield	-	1.46%	1.39%	0.96%	0.58%	0.41%
Payout Ratio	54.50%	54.20%	39.81%	14.90%	42.62%	21.53%
Buyback Yield / Dilution	0.33%	0.47%	-0.41%	0.03%	0.08%	-0.23%
Total Shareholder Return	0.33%	1.93%	0.98%	0.99%	0.66%	0.18%

Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.