Paradox Interactive AB (publ) (PRXXF)
OTCMKTS · Delayed Price · Currency is USD
19.90
0.00 (0.00%)
Jun 19, 2025, 8:00 PM EDT

Paradox Interactive AB Statistics

Total Valuation

PRXXF has a market cap or net worth of 2.02 billion. The enterprise value is 1.87 billion.

Market Cap 2.02B
Enterprise Value 1.87B

Important Dates

The next estimated earnings date is Thursday, August 7, 2025.

Earnings Date Aug 7, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 105.62M
Shares Outstanding n/a
Shares Change (YoY) -0.33%
Shares Change (QoQ) +0.28%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 35.46M

Valuation Ratios

The trailing PE ratio is 34.85 and the forward PE ratio is 32.90.

PE Ratio 34.85
Forward PE 32.90
PS Ratio 9.28
PB Ratio 6.70
P/TBV Ratio 6.97
P/FCF Ratio 16.19
P/OCF Ratio 16.17
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 17.37, with an EV/FCF ratio of 14.99.

EV / Earnings 32.26
EV / Sales 8.25
EV / EBITDA 17.37
EV / EBIT 19.23
EV / FCF 14.99

Financial Position

The company has a current ratio of 4.62, with a Debt / Equity ratio of 0.02.

Current Ratio 4.62
Quick Ratio 4.43
Debt / Equity 0.02
Debt / EBITDA 0.05
Debt / FCF 0.04
Interest Coverage 192.70

Financial Efficiency

Return on equity (ROE) is 20.11% and return on invested capital (ROIC) is 19.72%.

Return on Equity (ROE) 20.11%
Return on Assets (ROA) 16.31%
Return on Invested Capital (ROIC) 19.72%
Return on Capital Employed (ROCE) 29.09%
Revenue Per Employee 364,802
Profits Per Employee 97,190
Employee Count 587
Asset Turnover 0.61
Inventory Turnover n/a

Taxes

In the past 12 months, PRXXF has paid 16.42 million in taxes.

Income Tax 16.42M
Effective Tax Rate 22.08%

Stock Price Statistics

The stock price has increased by +59.20% in the last 52 weeks. The beta is 0.02, so PRXXF's price volatility has been lower than the market average.

Beta (5Y) 0.02
52-Week Price Change +59.20%
50-Day Moving Average 19.15
200-Day Moving Average 18.39
Relative Strength Index (RSI) 49.94
Average Volume (20 Days) 45

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, PRXXF had revenue of 217.42 million and earned 57.93 million in profits. Earnings per share was 0.55.

Revenue 217.42M
Gross Profit 122.94M
Operating Income 93.24M
Pretax Income 74.34M
Net Income 57.93M
EBITDA 99.48M
EBIT 93.24M
Earnings Per Share (EPS) 0.55
Full Income Statement

Balance Sheet

The company has 149.59 million in cash and 5.44 million in debt, giving a net cash position of 144.15 million.

Cash & Cash Equivalents 149.59M
Total Debt 5.44M
Net Cash 144.15M
Net Cash Per Share n/a
Equity (Book Value) 301.19M
Book Value Per Share 2.85
Working Capital 146.38M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 124.81 million and capital expenditures -132,101, giving a free cash flow of 124.68 million.

Operating Cash Flow 124.81M
Capital Expenditures -132,101
Free Cash Flow 124.68M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 56.54%, with operating and profit margins of 42.88% and 26.64%.

Gross Margin 56.54%
Operating Margin 42.88%
Pretax Margin 34.19%
Profit Margin 26.64%
EBITDA Margin 45.75%
EBIT Margin 42.88%
FCF Margin 57.34%

Dividends & Yields

PRXXF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 54.50%
Buyback Yield 0.33%
Shareholder Yield n/a
Earnings Yield 2.87%
FCF Yield 6.18%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

PRXXF has an Altman Z-Score of 21.74 and a Piotroski F-Score of 6.

Altman Z-Score 21.74
Piotroski F-Score 6