Prysmian S.p.A. (PRYMY)
OTCMKTS
· Delayed Price · Currency is USD
32.15
+0.49 (1.55%)
Dec 23, 2024, 3:00 PM EST
Prysmian Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 15,891 | 15,354 | 16,067 | 12,736 | 10,016 | 11,519 | Upgrade
|
| Other Revenue | 40 | 50 | 46 | 105 | 47 | 57 | Upgrade
|
| Revenue | 15,931 | 15,404 | 16,113 | 12,841 | 10,063 | 11,576 | Upgrade
|
| Revenue Growth (YoY) | 0.52% | -4.40% | 25.48% | 27.61% | -13.07% | 13.50% | Upgrade
|
| Cost of Revenue | 10,057 | 9,817 | 10,769 | 8,791 | 6,505 | 7,356 | Upgrade
|
| Gross Profit | 5,874 | 5,587 | 5,344 | 4,050 | 3,558 | 4,220 | Upgrade
|
| Selling, General & Admin | 1,966 | 1,848 | 1,832 | 1,524 | 1,485 | 1,480 | Upgrade
|
| Other Operating Expenses | 2,408 | 2,330 | 2,319 | 1,647 | 1,335 | 1,813 | Upgrade
|
| Operating Expenses | 4,772 | 4,538 | 4,520 | 3,500 | 3,145 | 3,611 | Upgrade
|
| Operating Income | 1,102 | 1,049 | 824 | 550 | 413 | 609 | Upgrade
|
| Interest Expense | -128 | -90 | -64 | -72 | -67 | -73 | Upgrade
|
| Interest & Investment Income | 46 | 36 | 13 | 6 | 6 | 5 | Upgrade
|
| Earnings From Equity Investments | 35 | 33 | 47 | 27 | 18 | 24 | Upgrade
|
| Currency Exchange Gain (Loss) | -35 | -13 | -33 | -12 | -9 | -24 | Upgrade
|
| Other Non Operating Income (Expenses) | -47 | -36 | -27 | -26 | -20 | -19 | Upgrade
|
| EBT Excluding Unusual Items | 973 | 979 | 760 | 473 | 341 | 522 | Upgrade
|
| Merger & Restructuring Charges | -38 | -38 | -12 | -21 | -32 | -79 | Upgrade
|
| Gain (Loss) on Sale of Investments | -168 | -168 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1 | 2 | 18 | - | Upgrade
|
| Asset Writedown | -43 | -46 | -34 | -6 | -68 | -36 | Upgrade
|
| Other Unusual Items | 18 | 20 | 7 | 13 | -37 | 1 | Upgrade
|
| Pretax Income | 759 | 764 | 739 | 476 | 252 | 444 | Upgrade
|
| Income Tax Expense | 166 | 217 | 230 | 166 | 78 | 148 | Upgrade
|
| Earnings From Continuing Operations | 593 | 547 | 509 | 310 | 174 | 296 | Upgrade
|
| Minority Interest in Earnings | -20 | -18 | -5 | -2 | 4 | -4 | Upgrade
|
| Net Income | 573 | 529 | 504 | 308 | 178 | 292 | Upgrade
|
| Net Income to Common | 573 | 529 | 504 | 308 | 178 | 292 | Upgrade
|
| Net Income Growth | -11.57% | 4.96% | 63.64% | 73.03% | -39.04% | 403.45% | Upgrade
|
| Shares Outstanding (Basic) | 278 | 273 | 263 | 263 | 263 | 263 | Upgrade
|
| Shares Outstanding (Diluted) | 306 | 291 | 266 | 264 | 263 | 263 | Upgrade
|
| Shares Change (YoY) | 12.79% | 9.73% | 0.58% | 0.24% | 0.08% | 7.44% | Upgrade
|
| EPS (Basic) | 2.06 | 1.94 | 1.91 | 1.17 | 0.68 | 1.11 | Upgrade
|
| EPS (Diluted) | 1.91 | 1.84 | 1.90 | 1.17 | 0.68 | 1.11 | Upgrade
|
| EPS Growth | -19.80% | -3.01% | 62.49% | 72.95% | -39.07% | 368.66% | Upgrade
|
| Free Cash Flow | 1,075 | 817 | 609 | 519 | 465 | 535 | Upgrade
|
| Free Cash Flow Per Share | 3.52 | 2.80 | 2.29 | 1.97 | 1.77 | 2.03 | Upgrade
|
| Dividend Per Share | 0.700 | 0.700 | 0.600 | 0.550 | 0.500 | 0.250 | Upgrade
|
| Dividend Growth | 16.67% | 16.67% | 9.09% | 10.00% | 100.00% | -41.86% | Upgrade
|
| Gross Margin | 36.87% | 36.27% | 33.17% | 31.54% | 35.36% | 36.45% | Upgrade
|
| Operating Margin | 6.92% | 6.81% | 5.11% | 4.28% | 4.10% | 5.26% | Upgrade
|
| Profit Margin | 3.60% | 3.43% | 3.13% | 2.40% | 1.77% | 2.52% | Upgrade
|
| Free Cash Flow Margin | 6.75% | 5.30% | 3.78% | 4.04% | 4.62% | 4.62% | Upgrade
|
| EBITDA | 1,432 | 1,341 | 1,134 | 808 | 672 | 874 | Upgrade
|
| EBITDA Margin | 8.99% | 8.71% | 7.04% | 6.29% | 6.68% | 7.55% | Upgrade
|
| D&A For EBITDA | 330 | 292 | 310 | 258 | 259 | 265 | Upgrade
|
| EBIT | 1,102 | 1,049 | 824 | 550 | 413 | 609 | Upgrade
|
| EBIT Margin | 6.92% | 6.81% | 5.11% | 4.28% | 4.10% | 5.26% | Upgrade
|
| Effective Tax Rate | 21.87% | 28.40% | 31.12% | 34.87% | 30.95% | 33.33% | Upgrade
|
| Revenue as Reported | 16,101 | 15,476 | 16,107 | 13,090 | 10,184 | 11,599 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.