Orlen S.A. (PSKOF)
OTCMKTS
· Delayed Price · Currency is USD
16.07
+0.29 (1.81%)
At close: Mar 6, 2025
Orlen Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 296,947 | 372,767 | 282,415 | 131,341 | 86,180 | Upgrade
|
| Revenue Growth (YoY) | -20.34% | 31.99% | 115.02% | 52.40% | -22.50% | Upgrade
|
| Cost of Revenue | 255,132 | 311,847 | 224,762 | 110,789 | 76,667 | Upgrade
|
| Gross Profit | 41,815 | 60,920 | 57,653 | 20,552 | 9,513 | Upgrade
|
| Selling, General & Admin | 20,124 | 21,754 | 14,712 | 11,122 | 9,540 | Upgrade
|
| Other Operating Expenses | -391 | -8,867 | 3,474 | -2,961 | -1,401 | Upgrade
|
| Operating Expenses | 20,181 | 14,582 | 18,374 | 7,330 | 9,635 | Upgrade
|
| Operating Income | 21,634 | 46,338 | 39,279 | 13,222 | -122 | Upgrade
|
| Interest Expense | -1,143 | -949 | -989 | -494 | -438 | Upgrade
|
| Interest & Investment Income | 1,007 | 1,872 | 563 | 54 | 69 | Upgrade
|
| Earnings From Equity Investments | -140 | -1,617 | 284 | 613 | 149 | Upgrade
|
| Currency Exchange Gain (Loss) | 35 | 2,025 | -643 | 9 | -506 | Upgrade
|
| Other Non Operating Income (Expenses) | -59 | -640 | 564 | 252 | -162 | Upgrade
|
| EBT Excluding Unusual Items | 21,334 | 47,029 | 39,058 | 13,656 | -1,010 | Upgrade
|
| Impairment of Goodwill | - | -97 | -193 | 6 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -119 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -46 | -364 | -44 | 141 | -21 | Upgrade
|
| Asset Writedown | -5,892 | -16,215 | -6,044 | -112 | -168 | Upgrade
|
| Other Unusual Items | -59 | -39 | 15,173 | -8 | 4,055 | Upgrade
|
| Pretax Income | 15,337 | 30,314 | 47,831 | 13,683 | 2,856 | Upgrade
|
| Income Tax Expense | 7,384 | 9,587 | 8,012 | 2,495 | 31 | Upgrade
|
| Earnings From Continuing Operations | 7,953 | 20,727 | 39,819 | 11,188 | 2,825 | Upgrade
|
| Minority Interest in Earnings | 27 | -47 | -142 | -66 | -70 | Upgrade
|
| Net Income | 7,980 | 20,680 | 39,677 | 11,122 | 2,755 | Upgrade
|
| Net Income to Common | 7,980 | 20,680 | 39,677 | 11,122 | 2,755 | Upgrade
|
| Net Income Growth | -61.41% | -47.88% | 256.74% | 303.70% | -35.93% | Upgrade
|
| Shares Outstanding (Basic) | 1,161 | 1,161 | 1,161 | 428 | 428 | Upgrade
|
| Shares Outstanding (Diluted) | 1,161 | 1,161 | 1,161 | 428 | 428 | Upgrade
|
| Shares Change (YoY) | - | - | 171.43% | - | - | Upgrade
|
| EPS (Basic) | 6.87 | 17.81 | 34.18 | 26.00 | 6.44 | Upgrade
|
| EPS (Diluted) | 6.87 | 17.81 | 34.18 | 26.00 | 6.44 | Upgrade
|
| EPS Growth | -61.43% | -47.89% | 31.43% | 303.70% | -35.93% | Upgrade
|
| Free Cash Flow | 5,697 | 5,513 | 12,402 | 2,070 | -326 | Upgrade
|
| Free Cash Flow Per Share | 4.91 | 4.75 | 10.68 | 4.84 | -0.76 | Upgrade
|
| Dividend Per Share | - | 4.150 | 5.500 | 3.500 | 3.500 | Upgrade
|
| Dividend Growth | - | -24.55% | 57.14% | 0% | 250.00% | Upgrade
|
| Gross Margin | 14.08% | 16.34% | 20.41% | 15.65% | 11.04% | Upgrade
|
| Operating Margin | 7.29% | 12.43% | 13.91% | 10.07% | -0.14% | Upgrade
|
| Profit Margin | 2.69% | 5.55% | 14.05% | 8.47% | 3.20% | Upgrade
|
| Free Cash Flow Margin | 1.92% | 1.48% | 4.39% | 1.58% | -0.38% | Upgrade
|
| EBITDA | 35,570 | 60,554 | 46,034 | 16,956 | 5,228 | Upgrade
|
| EBITDA Margin | 11.98% | 16.24% | 16.30% | 12.91% | 6.07% | Upgrade
|
| D&A For EBITDA | 13,936 | 14,216 | 6,755 | 3,734 | 5,350 | Upgrade
|
| EBIT | 21,634 | 46,338 | 39,279 | 13,222 | -122 | Upgrade
|
| EBIT Margin | 7.29% | 12.43% | 13.91% | 10.07% | -0.14% | Upgrade
|
| Effective Tax Rate | 48.14% | 31.63% | 16.75% | 18.23% | 1.09% | Upgrade
|
| Revenue as Reported | 296,947 | - | - | 131,341 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.