Model N Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Jun '25 Jun 26, 2025	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Market Capitalization	0	31	-	-	-
Enterprise Value	-	31	-	-	-
Last Close Price	0.02	1.50	-	-	-
PS Ratio	2.37	243.30	-	-	-
PB Ratio	-0.63	-416.16	-	-	-
EV/Sales Ratio	-	243.22	-	-	-
Asset Turnover	2.05	6.19	1.69	-	-
Quick Ratio	0.10	0.01	0.10	0.13	-
Current Ratio	0.10	0.03	0.12	0.13	2.61
Return on Assets (ROA)	-3634.17%	-12056.66%	-427.78%	-431.29%	-
Earnings Yield	-1216.47%	-12.76%	-	-	-
FCF Yield	-84.47%	-0.66%	-	-	-
Buyback Yield / Dilution	-2.67%	-3.22%	-4.31%	-76.94%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.