PT Indosat Ooredoo Hutchison Tbk (PTITF)
OTCMKTS · Delayed Price · Currency is USD
0.1317
0.00 (0.00%)
Feb 10, 2026, 4:00 PM EST
PTITF Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 56,518,141 | 55,886,870 | 51,228,782 | 46,752,319 | 31,388,311 | |
Revenue Growth (YoY) | 1.13% | 9.09% | 9.57% | 48.95% | 12.40% |
Cost of Revenue | 27,278,181 | 24,561,201 | 23,344,848 | 23,328,342 | 12,713,476 |
Gross Profit | 29,239,960 | 31,325,669 | 27,883,934 | 23,423,977 | 18,674,835 |
Selling, General & Admin | 2,642,665 | 4,173,752 | 3,170,004 | 3,095,138 | 4,066,224 |
Other Operating Expenses | - | 765,798 | 765,905 | 765,645 | 449,785 |
Operating Expenses | 18,473,800 | 20,497,998 | 18,557,072 | 17,563,941 | 14,720,032 |
Operating Income | 10,766,160 | 10,827,671 | 9,326,862 | 5,860,036 | 3,954,803 |
Interest Expense | -4,201,287 | -4,467,003 | -4,718,315 | -4,337,560 | -2,986,558 |
Interest & Investment Income | 189,402 | 362,972 | 330,998 | 117,626 | 151,967 |
Earnings From Equity Investments | -1,423 | -82,073 | -72,007 | 28,140 | 57,397 |
Currency Exchange Gain (Loss) | 5,062 | 61,241 | -103,866 | 166,646 | -9,579 |
Other Non Operating Income (Expenses) | 365,292 | 40,788 | -164,549 | 213,210 | -246,906 |
EBT Excluding Unusual Items | 7,123,206 | 6,743,596 | 4,599,123 | 2,048,098 | 921,124 |
Merger & Restructuring Charges | - | - | - | -60,758 | - |
Gain (Loss) on Sale of Investments | - | - | - | 1,002,817 | - |
Gain (Loss) on Sale of Assets | 161,441 | - | 1,342,521 | 3,579,388 | 7,136,499 |
Asset Writedown | - | - | - | - | -541,294 |
Other Unusual Items | - | -11,071 | -10,061 | -33,756 | -9,355 |
Pretax Income | 7,284,647 | 6,732,525 | 5,931,583 | 6,535,789 | 7,506,974 |
Income Tax Expense | 1,467,141 | 1,460,113 | 1,155,842 | 1,165,586 | 646,853 |
Earnings From Continuing Operations | 5,817,506 | 5,272,412 | 4,775,741 | 5,370,203 | 6,860,121 |
Minority Interest in Earnings | -307,803 | -361,584 | -269,349 | -646,788 | -109,248 |
Net Income | 5,509,703 | 4,910,828 | 4,506,392 | 4,723,415 | 6,750,873 |
Net Income to Common | 5,509,703 | 4,910,828 | 4,506,392 | 4,723,415 | 6,750,873 |
Net Income Growth | 12.20% | 8.97% | -4.59% | -30.03% | - |
Shares Outstanding (Basic) | 32,251 | 32,251 | 32,251 | 32,164 | 21,736 |
Shares Outstanding (Diluted) | 32,251 | 32,251 | 32,251 | 32,164 | 21,736 |
Shares Change (YoY) | - | - | 0.27% | 47.98% | - |
EPS (Basic) | 170.84 | 152.27 | 139.73 | 146.85 | 310.59 |
EPS (Diluted) | 170.84 | 152.27 | 139.73 | 146.85 | 310.59 |
EPS Growth | 12.20% | 8.97% | -4.85% | -52.72% | - |
Free Cash Flow | 9,190,923 | 6,579,661 | 5,920,824 | 5,326,479 | 1,576,673 |
Free Cash Flow Per Share | 284.98 | 204.01 | 183.59 | 165.60 | 72.54 |
Dividend Per Share | - | 83.800 | 67.100 | 63.925 | 292.050 |
Dividend Growth | - | 24.89% | 4.97% | -78.11% | 41.07% |
Gross Margin | 51.74% | 56.05% | 54.43% | 50.10% | 59.50% |
Operating Margin | 19.05% | 19.37% | 18.21% | 12.53% | 12.60% |
Profit Margin | 9.75% | 8.79% | 8.80% | 10.10% | 21.51% |
Free Cash Flow Margin | 16.26% | 11.77% | 11.56% | 11.39% | 5.02% |
EBITDA | 26,597,295 | 20,515,839 | 18,161,203 | 14,487,260 | 11,831,554 |
EBITDA Margin | 47.06% | 36.71% | 35.45% | 30.99% | 37.69% |
D&A For EBITDA | 15,831,135 | 9,688,168 | 8,834,341 | 8,627,224 | 7,876,751 |
EBIT | 10,766,160 | 10,827,671 | 9,326,862 | 5,860,036 | 3,954,803 |
EBIT Margin | 19.05% | 19.37% | 18.21% | 12.53% | 12.60% |
Effective Tax Rate | 20.14% | 21.69% | 19.49% | 17.83% | 8.62% |
Revenue as Reported | 56,518,141 | 55,886,870 | 51,228,782 | 46,752,319 | 31,388,311 |
Advertising Expenses | - | 395,661 | 499,953 | 411,583 | 300,663 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.