PT Vale Indonesia Tbk (PTNDY)

Accolade Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,289	2,370	2,778	4,543	3,264	3,638
Market Cap Growth	-12.89%	-14.69%	-38.84%	39.19%	-10.29%	39.20%
Enterprise Value	1,792	1,653	2,016	3,937	2,798	3,253
Last Close Price	10.41	11.44	13.88	21.52	16.13	16.57
PE Ratio	50.07	41.03	10.13	22.67	19.69	43.93
PS Ratio	2.55	2.49	2.26	3.85	3.42	4.76
PB Ratio	0.84	0.87	1.08	1.93	1.52	1.80
P/TBV Ratio	0.84	0.87	1.08	1.93	1.52	1.80
P/FCF Ratio	-	-	20.60	35.12	21.20	25.95
P/OCF Ratio	14.54	11.42	6.60	13.05	9.75	12.44
EV/Sales Ratio	2.01	1.74	1.64	3.34	2.94	4.25
EV/EBITDA Ratio	9.57	7.53	4.26	9.03	7.42	12.81
EV/EBIT Ratio	69.65	27.48	6.61	14.43	12.68	30.58
EV/FCF Ratio	-6.38	-	14.95	30.43	18.17	23.20
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0
Debt / EBITDA Ratio	0.02	0.04	0.02	0.01	0.01	0.00
Debt / FCF Ratio	-	-	0.06	0.04	0.03	0
Asset Turnover	0.29	0.31	0.44	0.46	0.40	0.34
Inventory Turnover	5.19	5.53	5.68	5.45	4.60	4.38
Quick Ratio	2.34	2.90	3.71	4.45	3.63	2.80
Current Ratio	3.40	3.81	4.77	5.66	4.97	4.33
Return on Equity (ROE)	1.69%	2.18%	11.15%	8.89%	7.94%	4.18%
Return on Assets (ROA)	0.52%	1.23%	6.83%	6.65%	5.76%	2.93%
Return on Capital (ROIC)	0.59%	1.42%	7.73%	7.55%	6.60%	3.36%
Return on Capital Employed (ROCE)	0.90%	2.10%	11.30%	11.00%	9.60%	4.90%
Earnings Yield	2.00%	2.44%	9.87%	4.41%	5.08%	2.28%
FCF Yield	-12.27%	-5.26%	4.86%	2.85%	4.72%	3.85%
Dividend Yield	0.93%	-	-	0.03%	-	0.02%
Payout Ratio	2451.12%	-	21.91%	-	19.98%	-
Buyback Yield / Dilution	-10.82%	-3.07%	-	-	-	-
Total Shareholder Return	-9.89%	-3.07%	-	0.03%	-	0.02%

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.