P2 Solar Cash Flow Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2014
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '14 Mar 31, 2014
Net Income	0.04	-0.03	-0.15	-0.18	-0.12	-0.42
Asset Writedown & Restructuring Costs	-	-	-	-	-	0.01
Stock-Based Compensation	-	-	-	-	-	0.22
Other Operating Activities	-0.14	-0.14	-	-	0	0.06
Change in Accounts Receivable	-0	0.01	-0.01	-	-0	0
Change in Accounts Payable	0.05	-0.01	0.05	0.01	0.01	0.04
Change in Unearned Revenue	-	-	-	-	-	-0.08
Change in Other Net Operating Assets	0.08	0.1	0.08	0.11	0.09	-0.07
Operating Cash Flow	0.03	-0.07	-0.03	-0.05	-0.02	-0.24
Capital Expenditures	-	-	-	-	-	-0.01
Investing Cash Flow	-	-	-	-	-	-0.01
Short-Term Debt Issued	-	0.06	0.13	0.04	0.07	0.07
Long-Term Debt Issued	-	-	-	-	-	0.27
Total Debt Issued	0.02	0.06	0.13	0.04	0.07	0.34
Short-Term Debt Repaid	-	-0.02	-0.11	-0.02	-0.02	-0.13
Total Debt Repaid	-0	-0.02	-0.11	-0.02	-0.02	-0.13
Net Debt Issued (Repaid)	0.02	0.04	0.02	0.02	0.05	0.22
Issuance of Common Stock	-	-	-	-	-	0.04
Financing Cash Flow	0.02	0.04	0.02	0.02	0.05	0.26
Foreign Exchange Rate Adjustments	-0.05	0.02	0	0.03	-0.01	0
Miscellaneous Cash Flow Adjustments	-0	-0	-	-	-	-
Net Cash Flow	-	-0	-0.01	-0	0.01	0
Free Cash Flow	0.03	-0.07	-0.03	-0.05	-0.02	-0.25
Free Cash Flow Margin	292.10%	-260.60%	-16.64%	-	-	-166.58%
Free Cash Flow Per Share	-	-0.00	-	-0.00	-	-0.00
Cash Interest Paid	-	-	0	-	-	-
Levered Free Cash Flow	-0.41	-0.5	0.72	-0.04	-	-0.12
Unlevered Free Cash Flow	-0.4	-0.48	0.74	-0.02	-	-0.12
Change in Working Capital	0.13	0.11	0.12	0.12	0.1	-0.11

Source: S&P Global Market Intelligence. Standard template. Financial Sources.