Promotora y Operadora de Infraestructura, S. A. B. de C. V. (PUODY)
OTCMKTS
· Delayed Price · Currency is USD
218.43
-4.14 (-1.86%)
May 15, 2025, 10:43 AM EDT
PUODY Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 18,367 | 18,604 | 15,532 | 14,340 | 12,420 | 9,933 | Upgrade
|
| Revenue Growth (YoY) | 9.16% | 19.78% | 8.31% | 15.46% | 25.04% | -17.57% | Upgrade
|
| Cost of Revenue | 7,108 | 7,606 | 5,613 | 5,919 | 5,582 | 4,792 | Upgrade
|
| Gross Profit | 11,260 | 10,998 | 9,918 | 8,421 | 6,838 | 5,141 | Upgrade
|
| Selling, General & Admin | 405.2 | 376.55 | 310.39 | 208.38 | 155.62 | 138.35 | Upgrade
|
| Other Operating Expenses | -350.74 | -326.35 | -179.83 | -14.21 | -35.58 | -100.38 | Upgrade
|
| Operating Expenses | 71.8 | 67.55 | 142.54 | 205.17 | 130.63 | 43.52 | Upgrade
|
| Operating Income | 11,188 | 10,930 | 9,776 | 8,215 | 6,707 | 5,098 | Upgrade
|
| Interest Expense | -2,832 | -2,899 | -2,555 | -3,018 | -2,543 | -1,418 | Upgrade
|
| Interest & Investment Income | 5,138 | 3,855 | 3,697 | 3,117 | 2,329 | 1,864 | Upgrade
|
| Earnings From Equity Investments | 139.61 | 141.87 | 102.03 | 118.11 | 63.22 | -41.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,895 | 1,827 | -1,719 | -954.51 | 372.83 | -1,322 | Upgrade
|
| Pretax Income | 13,930 | 13,855 | 9,301 | 7,478 | 6,929 | 4,181 | Upgrade
|
| Income Tax Expense | 3,218 | 3,076 | 1,989 | 1,209 | 424.4 | 764.44 | Upgrade
|
| Earnings From Continuing Operations | 10,712 | 10,779 | 7,311 | 6,268 | 6,504 | 3,416 | Upgrade
|
| Net Income to Company | 10,712 | 10,779 | 7,311 | 6,268 | 6,504 | 3,416 | Upgrade
|
| Minority Interest in Earnings | -1,665 | -1,591 | -1,274 | -992.57 | -899.13 | -755.87 | Upgrade
|
| Net Income | 9,047 | 9,188 | 6,037 | 5,276 | 5,605 | 2,660 | Upgrade
|
| Net Income to Common | 9,047 | 9,188 | 6,037 | 5,276 | 5,605 | 2,660 | Upgrade
|
| Net Income Growth | 33.24% | 52.19% | 14.43% | -5.88% | 110.69% | -41.67% | Upgrade
|
| Shares Outstanding (Basic) | 425 | 430 | 430 | 430 | 430 | 430 | Upgrade
|
| Shares Outstanding (Diluted) | 425 | 430 | 430 | 430 | 430 | 430 | Upgrade
|
| Shares Change (YoY) | -1.50% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 21.28 | 21.39 | 14.06 | 12.28 | 13.05 | 6.19 | Upgrade
|
| EPS (Diluted) | 21.28 | 21.39 | 14.06 | 12.28 | 13.05 | 6.19 | Upgrade
|
| EPS Growth | 35.27% | 52.19% | 14.43% | -5.88% | 110.69% | -41.67% | Upgrade
|
| Free Cash Flow | 595.23 | 6,522 | 10,198 | 8,797 | 5,387 | 4,043 | Upgrade
|
| Free Cash Flow Per Share | 1.40 | 15.18 | 23.74 | 20.48 | 12.54 | 9.41 | Upgrade
|
| Dividend Per Share | 5.331 | 5.331 | 5.315 | 7.836 | 4.820 | 4.733 | Upgrade
|
| Dividend Growth | 0.29% | 0.29% | -32.16% | 62.57% | 1.83% | - | Upgrade
|
| Gross Margin | 61.30% | 59.11% | 63.86% | 58.72% | 55.05% | 51.76% | Upgrade
|
| Operating Margin | 60.91% | 58.75% | 62.94% | 57.29% | 54.00% | 51.32% | Upgrade
|
| Profit Margin | 49.26% | 49.39% | 38.87% | 36.79% | 45.13% | 26.78% | Upgrade
|
| Free Cash Flow Margin | 3.24% | 35.06% | 65.66% | 61.35% | 43.38% | 40.70% | Upgrade
|
| EBITDA | 12,231 | 11,994 | 10,788 | 9,417 | 7,785 | 5,853 | Upgrade
|
| EBITDA Margin | 66.59% | 64.47% | 69.46% | 65.67% | 62.68% | 58.93% | Upgrade
|
| D&A For EBITDA | 1,043 | 1,064 | 1,012 | 1,201 | 1,078 | 755.66 | Upgrade
|
| EBIT | 11,188 | 10,930 | 9,776 | 8,215 | 6,707 | 5,098 | Upgrade
|
| EBIT Margin | 60.91% | 58.75% | 62.94% | 57.29% | 54.00% | 51.32% | Upgrade
|
| Effective Tax Rate | 23.10% | 22.20% | 21.39% | 16.17% | 6.13% | 18.29% | Upgrade
|
| Revenue as Reported | 18,604 | 18,604 | 15,532 | 14,340 | 12,420 | 9,933 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.