Providence Resources, Inc. (PVRS)

Providence Resources Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Mar 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008
Net Income	-2.72	-1.7	-11.95	-2.45	-8.46	-6.24
Depreciation & Amortization	-	-	9.35	-	1.51	2.02
Other Amortization	-	-	-	1.16	2.17	1.99
Loss (Gain) From Sale of Assets	-	-	-	-	-	-1.16
Stock-Based Compensation	-	-	1.04	0.23	0.23	1.71
Provision & Write-off of Bad Debts	-	-	-	-	0.03	-
Other Operating Activities	-	-	-	-1.3	0.89	-
Change in Accounts Receivable	0	-	-	-	0.17	0.03
Change in Accounts Payable	-0.02	-0	-0.01	0.02	0.17	0.05
Change in Other Net Operating Assets	2.55	1.52	1.29	1.25	1	0.66
Operating Cash Flow	-0.19	-0.18	-0.28	-1.09	-2.29	-0.93
Capital Expenditures	-	-	-	-0.03	-2.09	-1.3
Sale of Property, Plant & Equipment	-	-	-	-	-	7.21
Other Investing Activities	-	-	0.03	-	0.07	0.24
Investing Cash Flow	-	-	0.03	-0.03	-2.01	6.15
Issuance of Common Stock	0.19	0.19	0.27	0.16	-	-
Repurchase of Common Stock	-	-	-	-0.1	-	-
Financing Cash Flow	0.19	0.19	0.27	0.06	-	-
Miscellaneous Cash Flow Adjustments	-	-	-	-	-	-0.01
Net Cash Flow	0	0.01	0.01	-1.06	-4.3	5.21
Free Cash Flow	-0.19	-0.18	-0.28	-1.12	-4.38	-2.23
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.11	-0.42	-0.22
Levered Free Cash Flow	-1.12	-1.08	2.87	-3.32	-2.43	0.36
Unlevered Free Cash Flow	-0.13	-0.12	3.74	-1.87	-0.42	2.08
Change in Net Working Capital	0.04	0.02	0.05	2.33	-0.52	-0.56

Updated May 20, 2013. Source: S&P Global Market Intelligence. Standard template. Financial Sources.