Pizza Pizza Royalty Corp. (PZRIF)

Pizza Pizza Royalty Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	39.98	39.81	40.22	36.43	31.92	31.79
Revenue Growth (YoY)	-1.60%	-1.02%	10.41%	14.12%	0.41%	-11.56%
Gross Profit	39.98	39.81	40.22	36.43	31.92	31.79
Selling, General & Admin	0.74	0.72	0.64	0.63	0.56	0.64
Operating Expenses	0.74	0.72	0.64	0.63	0.56	0.64
Operating Income	39.24	39.09	39.58	35.8	31.36	31.15
Interest Expense	-1.28	-1.29	-1.28	-1.32	-1.36	-0.72
Interest & Investment Income	0.33	0.39	0.38	0.08	-	-
EBT Excluding Unusual Items	38.29	38.19	38.67	34.56	30.01	30.43
Pretax Income	38.29	38.19	38.67	34.56	30.01	30.43
Income Tax Expense	7.29	7.22	7.7	7.01	6.08	5.96
Net Income	31	30.97	30.98	27.55	23.92	24.47
Net Income to Common	31	30.97	30.98	27.55	23.92	24.47
Net Income Growth	-1.96%	-0.02%	12.44%	15.16%	-2.25%	-10.37%
Shares Outstanding (Basic)	33	33	32	32	32	32
Shares Outstanding (Diluted)	33	33	32	32	32	32
Shares Change (YoY)	1.66%	1.77%	0.50%	-	-	0.66%
EPS (Basic)	0.94	0.94	0.96	0.86	0.74	0.76
EPS (Diluted)	0.94	0.94	0.96	0.86	0.74	0.76
EPS Growth	-3.56%	-1.75%	11.88%	15.16%	-2.25%	-10.95%
Dividend Per Share	0.930	0.930	0.887	0.797	0.685	0.674
Dividend Growth	2.48%	4.79%	11.29%	16.42%	1.65%	-21.24%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	98.14%	98.20%	98.40%	98.27%	98.25%	98.00%
Profit Margin	77.54%	77.80%	77.02%	75.63%	74.95%	76.99%
EBIT	39.24	39.09	39.58	35.8	31.36	31.15
EBIT Margin	98.14%	98.20%	98.40%	98.27%	98.25%	98.00%
Effective Tax Rate	19.04%	18.90%	19.90%	20.27%	20.27%	19.58%

Updated Nov 4, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.