Pizza Pizza Royalty Corp. (PZRIF)

Pizza Pizza Royalty Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	40.37	39.81	40.22	36.43	31.92	31.79
Revenue Growth (YoY)	-0.26%	-1.02%	10.41%	14.12%	0.41%	-11.56%
Gross Profit	40.37	39.81	40.22	36.43	31.92	31.79
Selling, General & Admin	0.83	0.72	0.64	0.63	0.56	0.64
Operating Expenses	0.83	0.72	0.64	0.63	0.56	0.64
Operating Income	39.53	39.09	39.58	35.8	31.36	31.15
Interest Expense	-1.36	-1.29	-1.28	-1.32	-1.36	-0.72
Interest & Investment Income	0.29	0.39	0.38	0.08	-	-
EBT Excluding Unusual Items	38.47	38.19	38.67	34.56	30.01	30.43
Pretax Income	38.47	38.19	38.67	34.56	30.01	30.43
Income Tax Expense	7.26	7.22	7.7	7.01	6.08	5.96
Net Income	31.21	30.97	30.98	27.55	23.92	24.47
Net Income to Common	31.21	30.97	30.98	27.55	23.92	24.47
Net Income Growth	-0.95%	-0.02%	12.44%	15.16%	-2.25%	-10.37%
Shares Outstanding (Basic)	33	33	32	32	32	32
Shares Outstanding (Diluted)	33	33	32	32	32	32
Shares Change (YoY)	1.56%	1.77%	0.50%	-	-	0.66%
EPS (Basic)	0.94	0.94	0.96	0.86	0.74	0.76
EPS (Diluted)	0.94	0.94	0.96	0.86	0.74	0.76
EPS Growth	-2.47%	-1.75%	11.88%	15.16%	-2.25%	-10.95%
Dividend Per Share	0.930	0.930	0.887	0.797	0.685	0.674
Dividend Growth	1.09%	4.79%	11.29%	16.42%	1.65%	-21.24%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	97.94%	98.20%	98.40%	98.27%	98.25%	98.00%
Profit Margin	77.32%	77.80%	77.02%	75.63%	74.95%	76.99%
EBIT	39.53	39.09	39.58	35.8	31.36	31.15
EBIT Margin	97.94%	98.20%	98.40%	98.27%	98.25%	98.00%
Effective Tax Rate	18.87%	18.90%	19.90%	20.27%	20.27%	19.58%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.