QED Connect Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008
Cash & Equivalents	0	-	-0	-0	-0
Cash & Short-Term Investments	0	-	-0	-0	-0
Accounts Receivable	-	-	-	-	0.05
Other Receivables	-	-	0.03	0.03	-
Receivables	0.13	0.03	0.04	0.03	0.05
Prepaid Expenses	-	-	0	0	0
Other Current Assets	-	-	0	0	0.01
Total Current Assets	0.13	0.03	0.04	0.03	0.05
Property, Plant & Equipment	-	-	0.01	0.02	0.03
Goodwill	2.5	2.5	-	-	-
Other Intangible Assets	-	2.5	-	-	-
Other Long-Term Assets	2.5	-	-	-	-
Total Assets	5.13	5.03	0.05	0.05	0.08
Accounts Payable	0.62	0.59	0.56	0.56	0.57
Accrued Expenses	0.89	0.73	0.4	0.31	0.22
Short-Term Debt	1.9	1.78	1.82	1.81	1.8
Current Portion of Long-Term Debt	-	-	0	0	-
Current Portion of Leases	0.03	0.03	-	-	-
Total Current Liabilities	3.44	3.12	2.77	2.67	2.59
Long-Term Leases	-	-	0.02	0.02	0.03
Other Long-Term Liabilities	-	0	-	-	-
Total Liabilities	3.44	3.12	2.8	2.7	2.62
Common Stock	1.64	1.53	0.23	0.23	0.23
Additional Paid-In Capital	4.75	4.74	0.4	0.4	0.4
Retained Earnings	-4.78	-4.44	-3.58	-3.48	-3.36
Comprehensive Income & Other	-	-	0.2	0.2	0.2
Total Common Equity	1.61	1.83	-2.75	-2.65	-2.54
Shareholders' Equity	1.69	1.91	-2.75	-2.65	-2.54
Total Liabilities & Equity	5.13	5.03	0.05	0.05	0.08
Total Debt	1.93	1.8	1.84	1.83	1.83
Net Cash (Debt)	-1.93	-1.8	-1.84	-1.83	-1.83
Net Cash Per Share	-0.01	-0.06	-1.04	-2.02	-48.14
Filing Date Shares Outstanding	279.66	160.16	1.77	0.91	0.04
Total Common Shares Outstanding	268.66	160.16	1.77	0.91	0.04
Working Capital	-3.31	-3.09	-2.73	-2.64	-2.54
Book Value Per Share	0.01	0.01	-1.55	-2.92	-66.59
Tangible Book Value	-0.89	-3.17	-2.75	-2.65	-2.54
Tangible Book Value Per Share	-0.00	-0.02	-1.55	-2.92	-66.59
Machinery	-	-	0.06	0.06	0.06
Leasehold Improvements	-	-	0	0	0