Quality Industrial Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2023	FY 2022	FY 2022	2018 - 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jun '23 Jun 30, 2023	Dec '22 Dec 31, 2022	Jun '22 Jun 30, 2022	2018 - 2021
Revenue	16.35	11.18	-	87.15	-	18.22	Upgrade
Revenue Growth (YoY)	173.36%	-	-	-	-	-	Upgrade
Cost of Revenue	11.22	7.21	-	59.22	-	12.89	Upgrade
Gross Profit	5.12	3.96	-	27.93	-	5.33	Upgrade
Selling, General & Admin	5.67	3.5	4	9.69	0.42	6.94	Upgrade
Other Operating Expenses	-	-	-	0.29	-	-	Upgrade
Operating Expenses	5.71	3.5	4	13.12	0.42	8.07	Upgrade
Operating Income	-0.58	0.46	-4	14.82	-0.42	-2.75	Upgrade
Interest Expense	-0.55	-0.31	-0.15	-5.49	-0.03	-0.41	Upgrade
Currency Exchange Gain (Loss)	-	-	-	-	-	-0	Upgrade
Other Non Operating Income (Expenses)	0.12	0.22	-0.08	0.26	0.46	0.22	Upgrade
EBT Excluding Unusual Items	-1.02	0.38	-4.23	9.59	0	-2.94	Upgrade
Merger & Restructuring Charges	-	-	-	-	-	-0.01	Upgrade
Gain (Loss) on Sale of Assets	0.05	0.05	-	-	-	-	Upgrade
Other Unusual Items	-	-	-	-	-0.1	0.35	Upgrade
Pretax Income	-0.97	0.42	-4.23	9.59	-0.1	-2.6	Upgrade
Income Tax Expense	0.2	0.16	-	-	-	-	Upgrade
Earnings From Continuing Operations	-1.17	0.27	-4.23	9.59	-0.1	-2.6	Upgrade
Minority Interest in Earnings	-1.03	-0.79	-	-3.98	-	-0.82	Upgrade
Net Income	-2.2	-0.52	-4.23	5.61	-0.1	-3.41	Upgrade
Net Income to Common	-2.2	-0.52	-4.23	5.61	-0.1	-3.41	Upgrade
Shares Outstanding (Basic)	143	127	127	115	103	101	Upgrade
Shares Outstanding (Diluted)	143	147	127	115	103	101	Upgrade
Shares Change (YoY)	5.20%	15.32%	10.93%	11.61%	1.98%	6.06%	Upgrade
EPS (Basic)	-0.02	-0.00	-0.03	0.05	-0.00	-0.03	Upgrade
EPS (Diluted)	-0.02	-0.00	-0.03	0.05	-0.00	-0.03	Upgrade
Free Cash Flow	-2.06	1.15	2.36	7.54	-0.42	-0.26	Upgrade
Free Cash Flow Per Share	-0.01	0.01	0.02	0.07	-0.00	-0.00	Upgrade
Gross Margin	31.34%	35.46%	-	32.05%	-	29.24%	Upgrade
Operating Margin	-3.57%	4.16%	-	17.00%	-	-15.08%	Upgrade
Profit Margin	-13.43%	-4.68%	-	6.43%	-	-18.73%	Upgrade
Free Cash Flow Margin	-12.59%	10.28%	-	8.66%	-	-1.43%	Upgrade
EBITDA	-0.42	0.59	-1.74	17.23	1.84	-1.62	Upgrade
EBITDA Margin	-2.58%	5.27%	-	19.77%	-	-8.88%	Upgrade
D&A For EBITDA	0.16	0.12	2.26	2.42	2.26	1.13	Upgrade
EBIT	-0.58	0.46	-4	14.82	-0.42	-2.75	Upgrade
EBIT Margin	-3.57%	4.16%	-	17.00%	-	-15.08%	Upgrade
Effective Tax Rate	-	36.94%	-	-	-	-	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.