QuoteMedia, Inc. (QMCI)

QuoteMedia Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	20.25	18.74	18.91	17.53	15.17
Revenue Growth (YoY)	8.07%	-0.88%	7.87%	15.51%	22.35%
Cost of Revenue	10.77	9.87	9.26	8.97	8.44
Gross Profit	9.48	8.87	9.64	8.56	6.74
Selling, General & Admin	6.56	6.99	6.48	5.97	5.05
Research & Development	5.01	3.17	2.76	2.1	1.71
Operating Expenses	11.58	10.15	9.23	8.06	6.76
Operating Income	-2.1	-1.28	0.41	0.49	-0.02
Interest Expense	-0.05	-0	-0	-0	-0
Currency Exchange Gain (Loss)	-0.12	0.1	-0.05	-0.04	0.11
EBT Excluding Unusual Items	-2.27	-1.18	0.36	0.45	0.08
Other Unusual Items	-	-	-	-	0.13
Pretax Income	-2.27	-1.18	0.36	0.45	0.22
Income Tax Expense	0.05	0.15	0	0	0
Net Income	-2.32	-1.33	0.36	0.44	0.21
Net Income to Common	-2.32	-1.33	0.36	0.44	0.21
Net Income Growth	-	-	-18.65%	109.29%	-
Shares Outstanding (Basic)	90	90	90	90	90
Shares Outstanding (Diluted)	90	90	121	119	119
Shares Change (YoY)	-	-25.07%	1.15%	0.05%	31.87%
EPS (Basic)	-0.03	-0.01	0.00	0.00	0.00
EPS (Diluted)	-0.03	-0.01	0.00	0.00	0.00
EPS Growth	-	-	-19.58%	109.28%	-
Free Cash Flow	1.05	3.64	3.07	2.98	2.06
Free Cash Flow Per Share	0.01	0.04	0.03	0.03	0.02
Gross Margin	46.80%	47.34%	51.01%	48.81%	44.39%
Operating Margin	-10.36%	-6.84%	2.18%	2.80%	-0.15%
Profit Margin	-11.44%	-7.08%	1.91%	2.54%	1.40%
Free Cash Flow Margin	5.18%	19.44%	16.22%	16.99%	13.60%
EBITDA	-1.99	-1.14	0.61	0.67	0.16
EBITDA Margin	-9.84%	-6.08%	3.22%	3.81%	1.03%
D&A For EBITDA	0.11	0.14	0.2	0.18	0.18
EBIT	-2.1	-1.28	0.41	0.49	-0.02
EBIT Margin	-10.36%	-6.84%	2.18%	2.80%	-0.15%
Effective Tax Rate	-	-	0.81%	0.68%	1.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.