Q2 Metals Corp. (QUEXF)

Q2 Metals Balance Sheet

Financials in millions CAD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 31, 2024	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021	Feb 29, 2020
Cash & Equivalents	6.81	5.87	12.01	0.95	0.04	0.01
Cash & Short-Term Investments	6.81	5.87	12.01	0.95	0.04	0.01
Cash Growth	-36.09%	-51.12%	1169.10%	2181.59%	302.52%	-39.96%
Other Receivables	0.47	0.72	0.09	0.07	0	0
Receivables	0.47	0.72	0.09	0.07	0	0
Prepaid Expenses	0.27	0.17	0.04	0.2	-	-
Total Current Assets	7.55	6.77	12.14	1.22	0.05	0.01
Property, Plant & Equipment	32.68	22.08	7.2	3.55	0.86	0.76
Other Long-Term Assets	0.02	0.02	0.02	0.02	0.01	0.01
Total Assets	40.25	28.86	19.36	4.78	0.91	0.78
Accounts Payable	1.64	2.08	0.29	0.05	0.16	0.21
Accrued Expenses	0.03	0	0.02	0.12	0.19	0.14
Short-Term Debt	-	-	0.03	0.03	0.01	0.01
Current Unearned Revenue	0.82	-	1.56	-	-	-
Total Current Liabilities	2.49	2.08	1.9	0.2	0.36	0.35
Total Liabilities	2.49	2.08	1.9	0.2	0.36	0.35
Common Stock	45.95	34.72	26.2	12.78	7.51	7.31
Retained Earnings	-12.35	-11.62	-11.43	-9.54	-7.29	-7.13
Comprehensive Income & Other	4	3.51	2.52	1.18	0.33	0.25
Total Common Equity	37.59	26.61	17.29	4.41	0.55	0.42
Minority Interest	0.17	0.17	0.17	0.17	-	-
Shareholders' Equity	37.76	26.78	17.46	4.58	0.55	0.42
Total Liabilities & Equity	40.25	28.86	19.36	4.78	0.91	0.78
Total Debt	-	-	0.03	0.03	0.01	0.01
Net Cash (Debt)	6.81	5.87	11.98	0.92	0.03	0
Net Cash Growth	-36.09%	-51.00%	1204.95%	2899.57%	9937.05%	-98.22%
Net Cash Per Share	0.05	0.07	0.27	0.07	0.01	0.00
Filing Date Shares Outstanding	132.34	109.44	83.35	40.35	4.98	3.68
Total Common Shares Outstanding	129.24	89.42	75.75	40.35	4.98	3.68
Working Capital	5.06	4.68	10.24	1.01	-0.32	-0.34
Book Value Per Share	0.29	0.30	0.23	0.11	0.11	0.12
Tangible Book Value	37.59	26.61	17.29	4.41	0.55	0.42
Tangible Book Value Per Share	0.29	0.30	0.23	0.11	0.11	0.12

Source: S&P Capital IQ. Standard template. Financial Sources.