Regency Affiliates, Inc. (RAFI)

OTCMKTS · Delayed Price · Currency is USD

4.960

+0.130 (2.69%)

At close: Aug 19, 2026

Regency Affiliates Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5.12	5.03	5.06	5.23	5.26	4.69
Revenue Growth	1.61%	-0.56%	-3.29%	-0.40%	12.11%	-
Gross Profit	3.43	3.43	3.43	3.87	3.8	3.11
Operating Income	1.1	0.87	0.96	1.85	1.59	0.82
Net Income	-0.69	-0.88	-1	-2.43	-2.56	1.43
Earnings Per Share	-0.16	-0.20	-0.22	-0.50	-0.53	-
EPS Growth	-	-	-	-	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	3.9	4.08	5.85	5.53	6.73	8.14
Total Debt	28.01	28.12	28.5	24.11	24.44	24.62
Net Cash (Debt)	-24.11	-24.04	-22.66	-18.58	-17.72	-16.48
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-5.60	-5.58	-5.05	-3.86	-3.68	-

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	0.37	0.37	1.02	0.6	0.53	0.77
Capital Expenditures	-0.41	-0.42	-0.13	-0.1	-0.16	-0.07
Free Cash Flow	-0.04	-0.05	0.89	0.5	0.37	0.7
Free Cash Flow Growth	-	-	76.44%	36.93%	-47.34%	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	67.00%	68.16%	67.76%	73.96%	72.37%	66.34%
Operating Margin	21.57%	17.34%	18.99%	35.31%	30.30%	17.44%
Pretax Margin	-13.43%	-17.39%	-14.99%	-55.31%	-25.88%	35.86%
Profit Margin	-13.43%	-17.39%	-19.66%	-46.38%	-48.80%	30.44%
FCF Margin	-0.79%	-0.90%	17.57%	9.63%	7.01%	14.92%

Dividends

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.078	0.306	0.295	0.285	0.275
Dividend Per Share Growth	-74.51%	3.73%	3.51%	3.64%	-
Dividend Yield	1.68%	6.86%	6.71%	4.73%	5.22%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	-	21.10
P/FCF Ratio	193.27	-	22.93	46.31	88.97	43.05
PS Ratio	4.06	3.97	4.03	4.46	6.23	6.42