Recruit Holdings Co., Ltd. (RCRUY)
OTCMKTS · Delayed Price · Currency is USD
12.73
+0.36 (2.91%)
Nov 22, 2024, 4:00 PM EST

Recruit Holdings Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
3,509,2583,416,4923,429,5192,871,7052,269,3462,399,465
Upgrade
Revenue Growth (YoY)
2.80%-0.38%19.42%26.54%-5.42%3.84%
Upgrade
Cost of Revenue
1,474,6911,451,9611,432,6431,221,6841,123,6531,106,249
Upgrade
Gross Profit
2,034,5671,964,5311,996,8761,650,0211,145,6931,293,216
Upgrade
Selling, General & Admin
1,549,2901,521,3551,603,2421,250,305867,663934,068
Upgrade
Other Operating Expenses
5,608-4,617-2,2572,050-14,394-371
Upgrade
Operating Expenses
1,554,8981,516,7381,600,9851,252,355968,6821,045,009
Upgrade
Operating Income
479,669447,793395,891397,666177,011248,207
Upgrade
Interest Expense
-31,495-30,859-4,936-4,326-3,944-3,309
Upgrade
Interest & Investment Income
46,96639,99717,4182,7962,8967,503
Upgrade
Earnings From Equity Investments
-3,557-1,3563,0135,3496,4683,617
Upgrade
Currency Exchange Gain (Loss)
14,47014,4706,540---
Upgrade
Other Non Operating Income (Expenses)
1,4601,4611,427-1--2
Upgrade
EBT Excluding Unusual Items
507,513471,506419,353401,484182,431256,016
Upgrade
Merger & Restructuring Charges
-6,716-6,716-17,898-150-2,779-3,844
Upgrade
Impairment of Goodwill
-7,596-7,596-4,419---
Upgrade
Gain (Loss) on Sale of Investments
-----3,07712,326
Upgrade
Gain (Loss) on Sale of Assets
----1,002-1,385-1,903
Upgrade
Asset Writedown
-30,953-30,953-29,269-17,584-6,689-36,447
Upgrade
Pretax Income
462,248426,241367,767382,748168,501226,148
Upgrade
Income Tax Expense
98,83671,64596,09685,02636,81244,899
Upgrade
Earnings From Continuing Operations
363,412354,596271,671297,722131,689181,249
Upgrade
Minority Interest in Earnings
-337-942-1,872-889-296-1,369
Upgrade
Net Income
363,075353,654269,799296,833131,393179,880
Upgrade
Net Income to Common
363,075353,654269,799296,833131,393179,880
Upgrade
Net Income Growth
15.95%31.08%-9.11%125.91%-26.96%3.21%
Upgrade
Shares Outstanding (Basic)
1,5421,5651,6001,6341,6461,661
Upgrade
Shares Outstanding (Diluted)
1,5701,5871,6111,6411,6491,665
Upgrade
Shares Change (YoY)
-1.77%-1.53%-1.84%-0.43%-0.96%-0.57%
Upgrade
EPS (Basic)
235.42225.98168.59181.6879.83108.27
Upgrade
EPS (Diluted)
231.25222.90167.44180.8379.70108.07
Upgrade
EPS Growth
18.05%33.12%-7.40%126.89%-26.25%3.80%
Upgrade
Free Cash Flow
560,552524,225416,168426,477272,582268,668
Upgrade
Free Cash Flow Per Share
357.03330.41258.28259.81165.34161.41
Upgrade
Dividend Per Share
23.50023.00022.00021.00020.00030.000
Upgrade
Dividend Growth
4.44%4.55%4.76%5.00%-33.33%7.14%
Upgrade
Gross Margin
57.98%57.50%58.23%57.46%50.49%53.90%
Upgrade
Operating Margin
13.67%13.11%11.54%13.85%7.80%10.34%
Upgrade
Profit Margin
10.35%10.35%7.87%10.34%5.79%7.50%
Upgrade
Free Cash Flow Margin
15.97%15.34%12.13%14.85%12.01%11.20%
Upgrade
EBITDA
512,640483,230435,351435,853297,002363,969
Upgrade
EBITDA Margin
14.61%14.14%12.69%15.18%13.09%15.17%
Upgrade
D&A For EBITDA
32,97135,43739,46038,187119,991115,762
Upgrade
EBIT
479,669447,793395,891397,666177,011248,207
Upgrade
EBIT Margin
13.67%13.11%11.54%13.85%7.80%10.34%
Upgrade
Effective Tax Rate
21.38%16.81%26.13%22.21%21.85%19.85%
Upgrade
Advertising Expenses
-288,922343,767289,309183,891220,935
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.