New World Solutions Income Statement

Financials in millions CAD. Fiscal year is May - April.

Millions CAD. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '25 Jan 31, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021	Apr '20 Apr 30, 2020
Revenue	0.04	0	0	0.04	0.43	-
Revenue Growth (YoY)	10956.53%	220.06%	-97.78%	-89.67%	-	-
Cost of Revenue	0.01	-	0	0	0.38	-
Gross Profit	0.02	0	-0	0.04	0.06	-
Selling, General & Admin	0.46	0.42	1.32	0.83	0.1	0.5
Other Operating Expenses	0.61	0.73	1.63	4.33	1.01	0.23
Operating Expenses	1.42	1.76	3.12	6.23	9.47	0.75
Operating Income	-1.4	-1.75	-3.12	-6.19	-9.41	-0.75
Interest Expense	-0.04	-0.01	-0.1	-0	-0	-0.01
Interest & Investment Income	0	0.03	0.04	0.01	-	-
Currency Exchange Gain (Loss)	-	-	0.02	0.02	-0.05	-0
Other Non Operating Income (Expenses)	-1.49	-0.1	-0.92	-1.52	-0.19	-
EBT Excluding Unusual Items	-2.92	-1.84	-4.08	-7.67	-9.65	-0.75
Impairment of Goodwill	-	-	-3.86	-	-	-
Gain (Loss) on Sale of Investments	-0.09	-0.1	-0.17	-	-	-
Gain (Loss) on Sale of Assets	-0.01	-0.01	-	0.7	-0.01	-0.01
Asset Writedown	-0.25	-0.25	-1.41	-	-	-
Other Unusual Items	-0.72	0.42	1.12	-17.08	-5.67	-
Pretax Income	-3.99	-1.79	-8.4	-24.04	-15.33	-0.76
Net Income	-3.99	-1.79	-8.4	-24.04	-15.33	-0.76
Net Income to Common	-3.99	-1.79	-8.4	-24.04	-15.33	-0.76
Shares Outstanding (Basic)	133	85	58	50	19	14
Shares Outstanding (Diluted)	133	85	58	50	19	14
Shares Change (YoY)	79.16%	47.05%	16.20%	163.63%	36.76%	7.75%
EPS (Basic)	-0.03	-0.02	-0.14	-0.48	-0.81	-0.05
EPS (Diluted)	-0.03	-0.02	-0.14	-0.48	-0.81	-0.05
Free Cash Flow	-0.39	-0.93	-3.1	-5.66	-1.15	-0.33
Free Cash Flow Per Share	-0.00	-0.01	-0.05	-0.11	-0.06	-0.02
Gross Margin	62.77%	100.00%	-	91.19%	12.75%	-
Operating Margin	-3589.89%	-55223.02%	-314428.43%	-13828.49%	-2172.29%	-
Profit Margin	-10250.92%	-56289.83%	-846449.70%	-53741.11%	-3538.58%	-
Free Cash Flow Margin	-1002.65%	-29373.17%	-312258.47%	-12658.31%	-265.99%	-
EBITDA	-1.21	-1.66	-3.03	-6.03	-9.41	-0.73
D&A For EBITDA	0.19	0.1	0.09	0.15	0	0.02
EBIT	-1.4	-1.75	-3.12	-6.19	-9.41	-0.75
Advertising Expenses	-	-	-	-	-	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.