New World Solutions Inc. (REGRF)
OTCMKTS · Delayed Price · Currency is USD
0.0017
0.00 (0.00%)
Jun 3, 2026, 4:00 PM EST
New World Solutions Cash Flow Statement
Financials in millions CAD. Fiscal year is May - April.
Millions CAD. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 |
Net Income | -3.99 | -1.79 | -8.4 | -24.04 | -15.33 | -0.76 |
Depreciation & Amortization | 0.25 | 0.1 | 0.09 | 0.15 | 0 | 0.02 |
Other Amortization | 0.1 | 0 | 0.03 | 0.06 | - | - |
Loss (Gain) From Sale of Assets | 0.01 | 0.01 | - | -0.7 | 0.01 | 0 |
Asset Writedown & Restructuring Costs | 0.25 | 0.25 | 5.27 | - | - | - |
Loss (Gain) From Sale of Investments | 0.09 | 0.1 | 0.17 | - | - | - |
Stock-Based Compensation | - | 0.51 | 0.02 | 0.86 | 8.35 | 0.02 |
Provision & Write-off of Bad Debts | - | - | 0.02 | - | - | - |
Other Operating Activities | 1.97 | -0.59 | -0.01 | 18.58 | 5.86 | 0.11 |
Change in Accounts Receivable | 0.04 | 0 | -0 | -0.01 | -0.41 | -0.01 |
Change in Accounts Payable | 0.8 | 0.22 | -0.14 | -0.31 | 0.47 | -0.1 |
Change in Other Net Operating Assets | -0.07 | -0.02 | -0.16 | -0.25 | -0.11 | 0.32 |
Operating Cash Flow | -0.39 | -0.93 | -3.1 | -5.66 | -1.15 | -0.33 |
Capital Expenditures | - | - | - | - | - | -0 |
Sale of Property, Plant & Equipment | -0.53 | 0.03 | - | - | - | - |
Cash Acquisitions | 0.11 | 0 | - | 0.12 | - | - |
Sale (Purchase) of Intangibles | - | - | - | -0.13 | - | - |
Investment in Securities | 0 | - | -0.3 | - | - | - |
Other Investing Activities | 0.57 | 0.57 | -0 | 0.66 | -2.6 | - |
Investing Cash Flow | 0.15 | 0.6 | -0.3 | 0.66 | -2.6 | 0.11 |
Short-Term Debt Issued | - | 0.01 | - | - | - | - |
Long-Term Debt Issued | - | - | - | - | 0.04 | 0.14 |
Total Debt Issued | 0.09 | 0.01 | - | - | 0.04 | 0.14 |
Long-Term Debt Repaid | - | - | - | -0.15 | - | - |
Net Debt Issued (Repaid) | 0.09 | 0.01 | - | -0.15 | 0.04 | 0.14 |
Issuance of Common Stock | - | - | - | 0 | 13.59 | 0.1 |
Other Financing Activities | 0.12 | 0.01 | 0.05 | - | -1.18 | 0.05 |
Financing Cash Flow | 0.21 | 0.02 | 0.05 | -0.15 | 12.45 | 0.28 |
Foreign Exchange Rate Adjustments | -0.01 | - | -0 | 0 | 0 | 0.02 |
Net Cash Flow | -0.04 | -0.32 | -3.36 | -5.15 | 8.7 | 0.08 |
Free Cash Flow | -0.39 | -0.93 | -3.1 | -5.66 | -1.15 | -0.33 |
Free Cash Flow Margin | -1002.65% | -29373.17% | -312258.47% | -12658.31% | -265.99% | - |
Free Cash Flow Per Share | -0.00 | -0.01 | -0.05 | -0.11 | -0.06 | -0.02 |
Levered Free Cash Flow | 0.25 | -0.16 | -1.88 | -3.11 | 2.29 | 0.08 |
Unlevered Free Cash Flow | 0.28 | -0.15 | -1.82 | -3.11 | 2.3 | 0.09 |
Change in Working Capital | 0.65 | 0.2 | -0.3 | -0.57 | -0.04 | 0.21 |