Repsol Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	26,865	21,098	14,250	18,983	21,860	17,647
Market Cap Growth	88.08%	48.06%	-24.93%	-13.16%	23.87%	14.08%
Enterprise Value	35,698	32,097	23,174	26,771	26,574	26,061
Last Close Price	24.34	18.24	11.12	12.96	13.37	9.55
PE Ratio	12.49	9.81	8.12	5.53	4.88	6.36
PS Ratio	0.47	0.37	0.27	0.32	0.30	0.35
PB Ratio	0.83	0.65	0.47	0.59	0.79	0.68
P/TBV Ratio	1.03	0.81	0.59	0.72	0.88	0.82
P/FCF Ratio	14.13	11.10	-	7.73	4.76	5.59
P/OCF Ratio	4.26	3.35	2.77	2.64	2.61	3.32
EV/Sales Ratio	0.64	0.56	0.44	0.46	0.36	0.52
EV/EBITDA Ratio	6.82	6.90	4.29	3.69	2.50	3.81
EV/EBIT Ratio	12.37	11.22	7.82	5.27	3.02	5.50
EV/FCF Ratio	18.78	16.89	-	10.90	5.79	8.26
Debt / Equity Ratio	0.48	0.48	0.42	0.37	0.53	0.65
Debt / EBITDA Ratio	2.97	2.97	2.16	1.55	1.28	2.35
Debt / FCF Ratio	8.18	8.18	-	4.83	3.18	5.33
Net Debt / Equity Ratio	0.19	0.19	0.18	0.06	0.14	0.25
Net Debt / EBITDA Ratio	1.30	1.30	0.99	0.28	0.36	0.95
Net Debt / FCF Ratio	3.18	3.18	-36.52	0.83	0.84	2.06
Asset Turnover	0.79	0.79	0.82	0.87	1.19	0.84
Inventory Turnover	6.11	6.11	5.88	5.50	8.13	7.56
Quick Ratio	1.05	1.05	0.91	1.09	1.10	0.94
Current Ratio	1.54	1.54	1.36	1.54	1.55	1.30
Return on Equity (ROE)	7.41%	7.41%	5.54%	11.93%	17.82%	11.67%
Return on Assets (ROA)	2.48%	2.48%	2.87%	4.73%	8.86%	4.93%
Return on Invested Capital (ROIC)	5.48%	5.42%	6.51%	11.44%	17.16%	8.25%
Return on Capital Employed (ROCE)	5.30%	5.30%	6.00%	9.90%	19.10%	10.70%
Earnings Yield	8.01%	10.57%	12.76%	18.45%	20.78%	16.11%
FCF Yield	7.08%	9.01%	-1.02%	12.94%	21.01%	17.88%
Dividend Yield	3.76%	-	9.07%	7.67%	5.59%	7.50%
Payout Ratio	63.03%	63.03%	65.66%	30.90%	23.27%	25.01%
Buyback Yield / Dilution	4.31%	4.31%	6.41%	10.61%	5.16%	5.15%
Total Shareholder Return	8.07%	4.31%	15.48%	18.28%	10.76%	12.65%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.