Regenx Tech Corp. (RGXTF)

Regenx Tech Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	0.18	-	-	-	-
Cost of Revenue	0.84	0.64	0.55	0.32	0.27
Gross Profit	-0.67	-0.64	-0.55	-0.32	-0.27
Selling, General & Admin	3.05	3.31	2.23	3.36	1.56
Operating Expenses	3.91	3.96	2.76	3.79	2.03
Operating Income	-4.58	-4.6	-3.31	-4.11	-2.3
Interest Expense	-0.57	-0.55	-0.19	-0.04	-0.08
Interest & Investment Income	0.11	0.11	0.13	0	0.01
Currency Exchange Gain (Loss)	-0.02	0.03	-0.09	-0.1	0
Other Non Operating Income (Expenses)	-0.36	-0.36	-0.41	-0.13	-0.06
EBT Excluding Unusual Items	-5.42	-5.38	-3.86	-4.38	-2.43
Gain (Loss) on Sale of Investments	-	-	-	-	-0.15
Gain (Loss) on Sale of Assets	0.02	-0.01	1.65	0.05	-0.02
Asset Writedown	-	-	-0.04	-0.04	-
Other Unusual Items	1.99	-	-	-	0.36
Pretax Income	-3.41	-5.4	-2.26	-4.37	-2.24
Earnings From Continuing Operations	-3.41	-5.4	-2.26	-4.37	-2.24
Earnings From Discontinued Operations	-0.72	-	-	-	-
Net Income to Company	-4.14	-5.4	-2.26	-4.37	-2.24
Minority Interest in Earnings	-0.98	-0.98	-1.59	-	-0.59
Net Income	-5.11	-6.38	-3.85	-4.37	-2.82
Net Income to Common	-5.11	-6.38	-3.85	-4.37	-2.82
Shares Outstanding (Basic)	396	176	176	77	39
Shares Outstanding (Diluted)	396	176	176	77	39
Shares Change (YoY)	124.80%	-0.07%	129.20%	94.73%	1.59%
EPS (Basic)	-0.01	-0.04	-0.02	-0.06	-0.07
EPS (Diluted)	-0.01	-0.04	-0.02	-0.06	-0.07
Free Cash Flow	-4.26	-5.7	-4.14	-5.02	-1.39
Free Cash Flow Per Share	-0.01	-0.03	-0.02	-0.07	-0.04
Operating Margin	-2573.00%	-	-	-	-
Profit Margin	-2874.35%	-	-	-	-
Free Cash Flow Margin	-2395.34%	-	-	-	-
EBITDA	-3.86	-4.11	-2.82	-3.76	-1.92
D&A For EBITDA	0.71	0.5	0.49	0.36	0.38
EBIT	-4.58	-4.6	-3.31	-4.11	-2.3
Revenue as Reported	0.18	-	-	-	-

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.